| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,724 | 0 | 0 | 38,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,263 | 0 | 3,069 | 3,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LESS ACCUMULATED AMORTIZATION | -395,558 | -424,649 | -424,649 |
| OTHER INTANGIBLES | 103,016 | 109,710 | 109,710 |
| DEPOSITS | 119,530 | 149,230 | 149,230 |
| VIDEO | 232,320 | 232,320 | 232,320 |
| THEATER INTANGIBLES | 203,596 | 235,055 | 235,055 |
| ROU ASSET - OPERATING | 0 | 2,254,661 | 2,254,661 |
| ROU ASSET - FINANCE | 0 | 43,914 | 43,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 63,470 | 0 | 0 | 63,470 |
| OFFICE SUPPLIES | 8,205 | 0 | 4,020 | 4,185 |
| GENERAL INSURANCE | 83,528 | 0 | 0 | 43,729 |
| WORKERS COMPENSATION INSURANCE | 28,378 | 0 | 0 | 28,378 |
| POSTAGE | 3,386 | 0 | 1,659 | 1,727 |
| DUES AND SUBSCRIPTIONS | 2,828 | 0 | 1,386 | 1,442 |
| OTHER GENERAL AND ADMIN | 22,812 | 0 | 0 | 20,056 |
| BREAKROOM SUPPLIES | 2,940 | 0 | 1,441 | 1,499 |
| CREDIT CARD FEES | 35,553 | 0 | 0 | 35,553 |
| MARKETING | 92,107 | 0 | 92,107 | 0 |
| EDUCATION PROGRAMMING | 25,995 | 0 | 0 | 25,995 |
| FUND DEVELOPMENT | 56,601 | 0 | 0 | 55,638 |
| PARKING- VALET | 217,161 | 0 | 0 | 217,161 |
| PARKING LOT EXPENSE | 12,933 | 0 | 0 | 12,933 |
| PRESENTATION | 2,903,747 | 0 | 1,762,298 | 996,132 |
| LEASE EXPENSE | 228,717 | 0 | 0 | 228,717 |
| PROFESSIONAL SERVICES | 25,000 | 0 | 12,250 | 12,750 |
| RECRUITING | 66,375 | 0 | 0 | 66,375 |
| GIFTS AND DONATIONS | 250 | 0 | 0 | 250 |
| BAD DEBT EXPENSE | 20,359 | 0 | 0 | 20,359 |
| AMORTIZATION | 29,091 | 0 | 29,091 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COPRODUCTION AND TICKET SALES | 2,709,283 | 2,709,283 | |
| EDUCATION CLASSES AND FEES | 32,796 | 32,796 | |
| TRANSACTION FEES | 154,790 | 154,790 | |
| RESTORATION FEES | 138,685 | 138,685 | |
| PARKING | 560,974 | 560,974 | |
| MISC | 2,513 | 2,513 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER | 9,190 | 9,190 |
| OPERATING LEASE LIABILITY | 0 | 2,285,356 |
| FINANCE LEASE LIABILITY | 0 | 44,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 83,164 | 0 | 0 | 83,164 |
| THEATER MANAGEMENT FEE | 215,463 | 0 | 107,732 | 107,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 6,970 | 0 | 3,415 | 3,555 |
| PAYROLL TAX | 209,118 | 0 | 0 | 221,144 |