| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME-I | 3,180,804 | 2,779,296 |
| 808524870 SCHWAB U.S. TIPS ETF | 3,014,704 | 2,831,981 |
| 921937603 VANGUARD TTL BD MKT | 11,415,290 | 10,549,030 |
| 013817AJ0 HOWMET AEROSPACE INC | 21,528 | 20,882 |
| 013817AW1 HOWMET AEROSPACE INC | 44,967 | 44,498 |
| 030981AJ3 AMERIGAS PART/FIN CO | ||
| 156700AS5 LUMEN TECHNOLOGIES I | ||
| 201723AK9 COML METALS CO SR NT | ||
| 29078EAA3 EMBARQ CORP SR NTS 7 | 31,942 | 15,810 |
| 29336UAC1 ENLINK MIDSTREAM PAR | 14,833 | 14,021 |
| 29336UAF4 ENLINK MIDSTREAM PAR | 20,370 | 19,741 |
| 35671DBC8 FREEPORT-MCMORAN INC | ||
| 36186CBY8 ALLY FINL INC 8.0% 1 | 17,813 | 16,518 |
| 382550BF7 GOODYEAR TIRE & RUBR | 30,941 | 29,247 |
| 38869PAM6 GRAPHIC PACKAGING IN | 20,243 | 20,632 |
| 451102BQ9 ICAHN ENTERPRISES/FI | 38,352 | 37,822 |
| 527298BH5 LEVEL 3 FING INC 5.3 | ||
| 552953CC3 MGM RESORTS INTL 6.0 | 34,108 | 33,879 |
| 626717AH5 MURPHY OIL CORP SR N | ||
| 629377CC4 NRG ENERGY INC 6.625 | 2,049 | 1,983 |
| 64110LAL0 NETFLIX INC 5.875% 0 | ||
| 654902AE5 NOKIA OYJ SR NTS 4.3 | 42,080 | 39,651 |
| 67020YAQ3 NUANCE COMMUNICATION | ||
| 73179PAK2 AVIENT CORP SR NTS 5 | ||
| 75281AAS8 RANGE RES CORP 4.875 | ||
| 845467AL3 S WESTN ENERGY CO 5. | 5,925 | 5,895 |
| 84762LAU9 SPECTRUM BRANDS INC | 25,880 | 25,706 |
| 87927VAV0 TELECOM ITALIA CAP 7 | 40,244 | 26,560 |
| 911365BF0 UTD RENTALS NORTH AM | 36,634 | 35,539 |
| 92553PBC5 PARAMOUNT GLOBAL VAR | 13,355 | 10,478 |
| 92553PBD3 VIACOMCBS INC VAR RT | ||
| 98310WAM0 TRAVEL + LEISURE CO | 41,430 | 40,285 |
| 00164VAE3 AMC NETWORKS INC 4.7 | 21,890 | 16,720 |
| 013817AK7 HOWMET AEROSPACE INC | 12,903 | 12,620 |
| 02406PAY6 AMERN AXLE & MFG INC | 11,029 | 10,271 |
| 03674XAJ5 ANTERO RESOURCES COR | ||
| 118230AQ4 BUCKEYE PARTNERS LP | 49,858 | 46,524 |
| 125581GX0 CIT GROUP INC 6.125% | ||
| 126307AH0 CSC HOLDINGS LLC SR | 56,494 | 51,206 |
| 150190AB2 CEDAR FAIR/CAN/MAGNU | 14,601 | 13,370 |
| 23311VAG2 DCP MIDSTREAM OPER 5 | ||
| 404119BW8 HCA INC 5.875% 02/01 | 13,232 | 11,963 |
| 404121AJ4 HCA INC 5.625% 09/01 | 61,449 | 59,660 |
| 552953CF6 MGM RESORTS INTL 5.5 | 21,682 | 19,534 |
| 64110LAT3 NETFLIX INC SR NTS 5 | 22,564 | 21,284 |
| 67059TAE5 NUSTAR LOGISTICS LP | 41,908 | 37,402 |
| 693390700 PIMCO TOTAL RETURN F | 2,027,125 | 1,724,852 |
| 750236AW1 RADIAN GROUP INC SR | 50,224 | 45,812 |
| 85172FAN9 SPRINGLEAF FINANCE C | 19,641 | 18,067 |
| 85207UAF2 SPRINT CORP 7.875% 0 | ||
| 87612BBJ0 TARGA RES PARTNERS L | ||
| 88033GCS7 TENET HEALTHCARE COR | 24,236 | 23,406 |
| 893647BB2 TRANSDIGM INC 6.375% | 21,690 | 20,432 |
| 910047AK5 UTD AIRLINES HOLDING | 43,240 | 41,065 |
| 037411AR6 APACHE CORP SR NTS 6 | 28,321 | 25,806 |
| 037411AZ8 APACHE CORP SR NTS 3 | ||
| 037411BJ3 APACHE CORP SR NTS 4 | ||
| 12513GBF5 CDW LLC/CDW FIN 3.25 | 18,237 | 15,330 |
| 15135BAT8 CENTENE CORP SR NTS | 66,174 | 56,658 |
| 22282EAH5 COVANTA HLDG CORP SR | ||
| 258620566 DOUBLELINE TTL RTRN | 1,874,440 | 1,513,842 |
| 26884LAH2 EQT CORP SR NTS 6.62 | ||
| 26885BAA8 EQM MIDSTREAM PARTNE | 15,080 | 14,415 |
| 28414HAG8 ELANCO ANIMAL HEALTH | 34,822 | 30,448 |
| 345370CS7 FORD MTR CO SR NTS 5 | 29,710 | 22,098 |
| 345370CW8 FORD MTR CO SR NTS 9 | ||
| 35671DCH6 FREEPORT-MCMORAN INC | 37,011 | 32,599 |
| 432833AF8 HILTON DOMESTIC OPER | 9,668 | 8,156 |
| 432891AK5 HILTON WORLDWIDE FIN | 21,713 | 19,988 |
| 444454AD4 HUGHES SATELLITE SYS | 29,554 | 26,858 |
| 45174HBC0 IHEARTCOMMUNICATIONS | 29,283 | 25,760 |
| 50077LAB2 KRAFT HEINZ FOODS CO | ||
| 651229AX4 NEWELL BRANDS INC SR | 12,748 | 10,303 |
| 674599EA9 OCCIDENTAL PETRLM CO | 22,824 | 22,580 |
| 810186AP1 SCOTTS MIRACLE-GRO C | 24,972 | 22,724 |
| 85172FAR0 ONEMAIN FIN CORP 5.3 | 69,819 | 52,346 |
| 852060AT9 SPRINT CAP CORP 8.75 | 43,219 | 36,893 |
| 958102AM7 WESTERN DIGITAL CORP | ||
| 01741RAL6 ATI INC SR NTS 4.875 | 28,286 | 25,628 |
| 043436AU8 ASBURY AUTOMOTIVE GR | 28,780 | 24,651 |
| 058498AX4 BALL CORP 3.125% 09/ | 36,230 | 28,913 |
| 1248EPCN1 CCO HLDGS LLC/CAP CO | 17,669 | 13,532 |
| 144285AK9 CARPENTER TECHNOLOGY | ||
| 144285AL7 CARPENTER TECHNOLOGY | 35,973 | 32,335 |
| 163851AE8 CHEMOURS CO 5.375% 0 | 46,683 | 40,631 |
| 16411QAG6 CHENIERE ENERGY PART | 49,714 | 42,263 |
| 185899AH4 CLEVELAND-CLIFFS INC | 64,438 | 61,141 |
| 201723AP8 COML METALS CO SR NT | 18,301 | 15,134 |
| 226373AP3 CRESTWOOD MID PARTNE | 23,376 | 22,374 |
| 25470XAY1 DISH DBS CORP 7.75% | 72,801 | 53,222 |
| 26884LAF6 EQT CORP SR NTS 3.9% | ||
| 382550BJ9 GOODYEAR TIRE & RUBR | 17,082 | 13,285 |
| 398433AP7 GRIFFON CORP 5.75% 0 | 34,492 | 30,195 |
| 444454AF9 HUGHES SATELLITE SYS | 11,089 | 9,327 |
| 451102BZ9 ICAHN ENTERPRISES/FI | 43,991 | 38,455 |
| 48121A415 JPM MANAGED INCOME F | 3,083,910 | 3,068,099 |
| 513075BT7 LAMAR MEDIA CORP 4.0 | 49,414 | 41,952 |
| 57164PAF3 MARRIOTT OWNERSHIP R | 36,678 | 31,348 |
| 629377CE0 NRG ENERGY INC 5.75% | 55,638 | 49,750 |
| 63938CAE8 NAVIENT CORP SR NTS | ||
| 675232AA0 OCEANEERING INTL INC | 39,901 | 39,157 |
| 69331CAH1 PG&E CORP SR NTS 5.0 | 32,245 | 28,298 |
| 69331CAJ7 PG&E CORP SR NTS 5.2 | 24,531 | 20,930 |
| 70959WAK9 PENSKE AUTOMOTIVE GR | 48,371 | 38,959 |
| 749571AF2 RHP HOTEL PPTY/RHP F | 28,570 | 25,340 |
| 845467AS8 S WESTN ENERGY CO 5. | 49,258 | 42,865 |
| 87612BBQ4 TARGA RES PARTNERS 5 | 35,024 | 31,050 |
| 87901JAH8 TEGNA INC 5.0% 09/15 | 24,911 | 22,771 |
| 922020805 VANGUARD SHORT-TERM | ||
| 988498AP6 YUM] BRANDS INC SR N | 23,996 | 20,330 |
| C07885AJ2 BAUSCH HEALTH COS IN | 96,129 | 59,788 |
| G0R209AB6 AMERN AIRLINES/AADVA | 62,312 | 54,837 |
| P2121VAM6 CARNIVAL CORP SR NTS | 38,338 | 30,986 |
| U00434AH0 ACADIA HEALTHCARE CO | 28,812 | 25,752 |
| U00445AE3 ACCO BRANDS CORP 4.2 | 23,486 | 19,800 |
| U0125LAC4 ALBERTSONS COS/SAFEW | 34,318 | 30,653 |
| U12501AV1 CCO HLDGS LLC/CAP CO | 97,768 | 85,351 |
| U12501BL2 CCO HLDGS LLC/CAP CO | 25,941 | 19,181 |
| U1749LAB0 CNX RES CORP 7.25% 0 | 3,141 | 2,978 |
| U2038JAD9 COMSTOCK RES INC 6.7 | 54,649 | 46,930 |
| U2214YAA8 ARCONIC CORP 6.125% | 33,471 | 30,024 |
| U23888AE7 DAVITA INC 4.625% 06 | 36,264 | 28,959 |
| U2648LAA2 DT MIDSTREAM INC 4.1 | 37,796 | 31,787 |
| U28361AA8 ELEMENT SOLUTIONS IN | 46,960 | 39,950 |
| U33791AB7 GARTNER INC 4.5% 07/ | 6,295 | 5,594 |
| U42511AH5 GRAY TELEVISION INC | 54,194 | 41,232 |
| U4503MAA0 IMOLA MERGER CORP SR | 33,684 | 28,631 |
| U5561TAA1 MADISON IAQ LLC SR N | 71,070 | 62,717 |
| U5759TAC9 MASTEC INC 4.5% 08/1 | 44,581 | 38,515 |
| U62886AL7 NCR CORP 5.0% 10/01/ | 23,632 | 19,608 |
| U7415PAC9 PRIME SECSRVC BRW/FI | 69,273 | 62,563 |
| U82764AM0 SIRIUS XM RADIO INC | 35,998 | 32,353 |
| U8277KAA9 SIX FLAGS THEME PARK | 18,682 | 18,123 |
| U8801TAD9 TEMPUR SEALY INTL IN | 38,746 | 31,926 |
| U88030BH0 TENET HEALTHCARE COR | 61,079 | 52,790 |
| U98354AB6 WYNN RESORTS FIN LLC | 47,702 | 45,745 |
| 01741RAH5 ATI INC SR NTS 5.875 | 10,410 | 10,519 |
| 02406PAU4 AMERN AXLE & MFG INC | 27,435 | 27,961 |
| 26885BAC4 EQM MIDSTREAM PARTNE | 24,455 | 22,354 |
| 29261AAB6 ENCOMPASS HEALTH COR | 45,070 | 40,395 |
| 345370CX6 FORD MTR CO SR NTS 9 | 36,746 | 36,199 |
| 37185LAM4 GENESIS ENERGY LP/FI | 50,895 | 49,118 |
| 402635AQ9 GULFPORT ENERGY OP C | 24,434 | 22,403 |
| 464287440 ISHARES 7-10 YEAR TR | 1,051,236 | 1,021,015 |
| 501797AR5 BATH & BODY WORKS IN | 70,387 | 65,155 |
| 516806AF3 LAREDO PETRLM INC 9. | 25,395 | 24,643 |
| 63938CAB4 NAVIENT CORP SR NTS | 14,575 | 13,546 |
| 651229BD7 NEWELL BRANDS INC SR | 19,625 | 19,767 |
| 75281ABJ7 RANGE RES CORP 8.25% | 45,398 | 45,340 |
| 78454LAN0 SM ENERGY CO SR NTS | 24,469 | 24,271 |
| 810186AS5 SCOTTS MIRACLE-GRO C | 10,065 | 8,910 |
| 81180WBD2 SEAGATE HDD CAYMAN 4 | 1,705 | 1,561 |
| 81180WBE0 SEAGATE HDD CAYMAN 3 | 6,460 | 6,055 |
| 81180WBF7 SEAGATE HDD CAYMAN 3 | 21,000 | 18,394 |
| 852234AP8 BLOCK INC SR NTS 3.5 | 19,813 | 19,948 |
| 87264AAV7 T-MOBILE USA INC 4.7 | 59,175 | 57,365 |
| 879369AF3 TELEFLEX INC 4.625% | 23,469 | 23,827 |
| 958254AK0 WESTN MIDSTREAM OPER | 68,387 | 62,104 |
| U0018LAH3 ANTERO RES CORP 5.37 | 45,316 | 41,720 |
| U0018YAB8 ANTERO MIDSTREAM PAR | 19,699 | 19,853 |
| U33791AC5 GARTNER INC 3.75% 10 | 27,844 | 28,445 |
| U36547AG9 GAP INC/THE 3.875% 1 | 27,225 | 20,928 |
| U91505AP9 UNIVISION COMMUNICAT | 23,488 | 23,155 |
| U9226VAB3 VISTRA OPERATIONS CO | 32,735 | 31,306 |
| U94783AB0 WEEKLEY HOMES LLC/ F | 22,828 | 19,326 |
| U9T83JAE5 VICI PROPERTIES / NT | 9,928 | 9,627 |
| V7780TAK9 ROYAL CARIBBEAN CRUI | 54,374 | 54,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 701769408 PARNASSUS CORE EQUIT | 3,674,800 | 4,164,136 |
| 46429B598 ISHARES MSCI INDIA E | 558,346 | 856,087 |
| 315911727 FIDELITY INTL INDX-I | 1,732,511 | 1,713,758 |
| 05523R107 BAE SYSTEMS PLC -SPO | 59,284 | 93,309 |
| 05534B760 BCE INC | 62,298 | 60,827 |
| 05565A202 BNP PARIBAS-ADR | 46,512 | 56,655 |
| 110448107 BRITISH AMERICAN TOB | 86,585 | 79,520 |
| 251566105 DEUTSCHE TELEKOM AG- | 52,178 | 60,220 |
| 59410T106 MICHELIN (CGDE)-UNSP | 32,981 | 33,392 |
| 55315J102 MMC NORILSK NICKEL P | ||
| 626188106 MUENCHENER RUECK-UNS | 33,635 | 58,765 |
| 641069406 NESTLE SA-SPONS ADR | 51,058 | 83,506 |
| 654624105 NIPPON TELEGRAPH & T | 78,634 | 98,451 |
| 629334103 NN GROUP NV - UNSPON | 51,745 | 55,366 |
| 66987V109 NOVARTIS AG-SPONSORE | 90,062 | 118,117 |
| 771195104 ROCHE HOLDINGS LTD-S | 63,290 | 79,005 |
| 80105N105 SANOFI-ADR | 39,538 | 45,621 |
| 826197501 SIEMENS AG-SPONS ADR | 79,942 | 91,353 |
| 83272W106 SMURFIT KAPPA GROUP | 33,287 | 47,905 |
| 83546A203 SONIC HEALTHCARE LTD | 23,686 | 30,342 |
| 89151E109 TOTALENERGIES SE -SP | 73,054 | 103,363 |
| H42097107 UBS GROUP AG-REG | 1,043 | 1,699 |
| 911271302 UNITED OVERSEAS BANK | 76,408 | 113,447 |
| 989825104 ZURICH INSURANCE GRO | 63,203 | 109,134 |
| 315911750 FIDELITY 500 INDEX F | 10,819,298 | 13,145,333 |
| 922908629 VANGUARD MID-CAP ETF | 1,311,460 | 1,582,992 |
| 46090E103 INVESCO QQQ TRUST SE | 2,319,101 | 3,520,754 |
| 00215W100 ASE TECHNOLOGY HOLDI | 23,731 | 30,190 |
| 46434G103 ISHARES CORE MSCI EM | 3,126,306 | 2,870,182 |
| 46434G822 ISHARES MSCI JAPAN E | 2,972,669 | 2,880,584 |
| 92189F106 VANECK GOLD MINERS E | 1,390,092 | 1,027,948 |
| 14019V606 AMER FNDS INTL VNTG- | ||
| 450737101 IBERDROLA SA-SPONSOR | 28,798 | 42,552 |
| 46429B671 ISHARES MSCI CHINA E | 1,215,127 | 953,848 |
| 81369Y209 HEALTH CARE SELECT S | 2,146,937 | 2,982,723 |
| 892331307 TOYOTA MOTOR CORP -S | 73,428 | 76,348 |
| 915436208 UPM-KYMMENE OYJ-UNSP | 38,894 | 55,734 |
| 92204A405 VANGUARD FINANCIALS | ||
| 0075W0759 EDGEWOOD GROWTH FUND | ||
| 018820100 ALLIANZ SE - UNSP AD | ||
| 111190104 BRITVIC PLC-SPON ADR | 32,530 | 25,302 |
| 204280309 COMPAGNIE DE SAINT-U | 48,244 | 49,766 |
| 25157Y202 DEUTSCHE POST AG-SPO | 67,625 | 62,438 |
| 29265W207 ENEL SPA - UNSPON AD | ||
| 464287598 ISHARES RUSSELL 1000 | 2,992,171 | 3,444,730 |
| 577130818 MATTHEWS CHINA FUND- | 1,372,121 | 1,110,229 |
| 715318101 PERSIMMON PLC-UNSPON | ||
| 77956H286 T ROWE PR JAPAN FUND | ||
| 77956H385 T ROWE PRICE NEW ASI | 892,892 | 786,748 |
| 83405K102 SOFTBANK CORP-UNSP A | 99,656 | 87,345 |
| 86959C103 SVENSKA HANDELSB-A-U | 82,740 | 78,156 |
| 904767704 UNILEVER PLC-SPONSOR | 6,879 | 8,610 |
| 91912E105 VALE SA-SP ADR | 59,441 | 76,976 |
| 23341C103 DNB BANK ASA - SPN A | 84,881 | 76,886 |
| 413838574 OAKMARK INTERNATIONA | 2,007,082 | 1,793,816 |
| 739239101 POWER CORP OF CANADA | 86,298 | 61,437 |
| 81369Y704 INDUSTRIAL SELECT SE | ||
| 881575401 TESCO PLC-SPONSORED | 27,408 | 20,924 |
| 889094108 TOKIO MARINE HOLDING | 80,838 | 97,464 |
| 92189H607 VANECK OIL SERVICES | 682,684 | 1,077,249 |
| 922042874 VANGUARD FTSE EUROPE | 2,467,866 | 2,241,883 |
| 928854108 VOLVO AB-B SHS-UNSPO | 42,334 | 33,771 |
| 191241108 COCA-COLA FEMSA SAB- | 60,095 | 70,188 |
| 464286509 ISHARES MSCI CANADA | 757,019 | 749,353 |
| 767204100 RIO TINTO PLC-SPON A | 99,036 | 90,495 |
| 780259305 SHELL PLC-ADR | 93,891 | 99,378 |
| 88579N105 3I GROUP PLC-UNSPON | 77,705 | 73,669 |
| 889110102 TOKYO ELECTRON LTD-U | 41,567 | 43,439 |
| 92334N103 VEOLIA ENVIRONNEMENT | 32,452 | 36,565 |
| 98418R100 XINYI GLASS HOLDI-UN | 23,459 | 17,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 482924925 KKR NORTH AMERICA XI | AT COST | 403,683 | |
| 4225629A8 BLACKSTONE REAL ESTA | AT COST | 231,412 | |
| 651912933 NEWBROOK CAPITAL OFF | |||
| 456297944 LAKEWOOD CAPITAL OFF | |||
| HFVARARG8 VARDE CREDIT PARTNER | |||
| 135C7D916 BLACKSTONE PARTNERS | |||
| 458621919 GROSVENOR ALTERNATIV | AT COST | 9,645,000 | 9,488,405 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,019,340 | 1,140,605 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 2,681,494 | 2,525,965 |
| HEBLAAMD9 BLACKSTONE PARTNERS | |||
| HECRBAA05 PINEHURST INSTITUTIO | AT COST | 3,664,000 | 3,276,673 |
| HERGEAC65 RIDGE SELECT: PRIVAT | |||
| HETACAB28 TACONIC OPPORTUNITY | |||
| 191912708 COHEN & STEERS RL ES | AT COST | 2,049,764 | 1,482,956 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 4,964,000 | 5,151,537 |
| HEBLAAND8 BLACKSTONE PARTNERS | AT COST | 804,000 | 838,348 |
| HECRBAA96 PINEHURST INSTITUTIO | AT COST | 1,512,000 | 1,373,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 28,999,257 | |
| XXX-XX-XXXX SEC 42 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX MITCHELL & NOLAN CO | 1 | 1 | 1 |
| XXX-XX-XXXX MARTIN CO TX IN DEED | 1 | 1 | 1 |
| XXX-XX-XXXX TARRANT CO TX 1/8 RI | 1 | 1 | 1 |
| XXX-XX-XXXX ET RR CO SVY SHACKEL | 1 | 1 | 1 |
| XXX-XX-XXXX SEC75 ET RR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 75 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 36 ETC MARTIN CO | 1 | 1 | 1 |
| XXX-XX-XXXX ALL SEC 36, BLK 38, | 1 | 1 | 1 |
| XXX-XX-XXXX ET RR CO SHACKELFORD | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 36, BLOCK 39 | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 25, T1N, BLO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 91 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 92 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 136 ETRR CO SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC137 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC138 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC147 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC148 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC149 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 6 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 8 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 18 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 20 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 41 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 40 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 43 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 46 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 47 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 48 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 49 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 68 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 69 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 70 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 71 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 74 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 75 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 76 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 77 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC560 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 22 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 23 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 24 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 37 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 38 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 39 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX C PERRY SVY SHACKELF | 1 | 1 | 1 |
| XXX-XX-XXXX I&GN RR CO SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX JAMES BROOKS SURVEY, | 1 | 1 | 1 |
| XXX-XX-XXXX W NICHOLAS SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC551 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC550 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 50 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 51 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 52 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 65 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 66 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 67 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 78 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 79 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 80 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 93 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 94 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 95 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 97 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 98 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 99 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC102 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC104 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC125 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC126 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC127 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC130 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC131 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC132 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC153 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC154 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC155 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 96 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC105 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC106 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC107 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC122 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC123 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC133 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC134 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC135 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC150 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC151 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC152 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 42 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC108 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC109 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC110 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC119 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC121 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC121 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 28, BLOCK 38 | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 38 BLK 38 TWNSP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 6, BLOCK 37, | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OS SECTION 26, T | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 31, T | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 42, T | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 27, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX ALL SECTION 6, TOWNS | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 12, T | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 2, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 11, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 3 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 4 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 5 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 33 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 34 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 35 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1 BLK 39 1S | 1 | 1 | 1 |
| 530025219 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INT PAID-CARRYOVER | 138 |
| 2022 TRANSACTION POSTED IN 2023 | 45,994 |
| ACCRUED INT EFFECTIVE AFTER TAX YEAR | 2,873 |
| MUTUAL FUND ADJUSTMENT | 1,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 520,872 | 520,872 | 0 | |
| MINERAL INT-AD VALOREM TAX | 172,285 | 172,285 | 0 | |
| ROYALTY - OTHER EXPENSES | 218,141 | 218,141 | 0 | |
| ADR EXPENSE | 5,583 | 5,583 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 10,539,166 | 10,539,166 | |
| LEASE BONUS | 38,491 | 38,491 | |
| STATE TAX REFUND- ROYALTY | 170 | 170 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 17,493 |
| ACCRUED INT POSTING DATE BEFORE TAX YEAR | 4,616 |
| SALES BASIS ADJUSTMENT | 299 |
| AMORTIZATION ADJUSTMENT | 854 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 596,424 | 596,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,178 | 19,178 | 0 | |
| STATE INCOME TAXES | 124 | 124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 166,458 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 34,149 | 34,149 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8,541 | 8,541 | 0 |