| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,281 | 49,281 | 0 | 49,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARAPAHOE PEAK REAL ESTATE FUND | FMV | ||
| CRESTONE ALTERNATIVE STRATGIES | FMV | 1,052,267 | 937,659 |
| MAROON PEAKS PRIVATE EQUITY | FMV | 2,439 | |
| MATTERHORN INTERNATIONAL FUND | FMV | 481,932 | 263,181 |
| KENOSHA HIGH YIELD FUND | FMV | 80,798 | 79,961 |
| CARIBOU LARGE CAP VALUE FUND | FMV | 26,852 | 119,064 |
| ARAPAHO PEAK REAL ESTATE II | FMV | ||
| MAROON PEAK PRIVATE EQUITY III | FMV | 8,253 | 48,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 45 | 45 | ||
| DUES | 100 | 100 | ||
| INVESTMENT INTEREST EXPENSE | 828 | 828 | ||
| OTHER DEDUCTIONS PASSTHROUGH | 8,562 | 8,562 | ||
| ROYALTY DEDUCTIONS PASSTRHOUGH | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARAPHO PEAK REAL EST F II | -162 | -162 | |
| ARAPHO PEAK REAL ESTATE | -130 | -130 | |
| CARIBOU LARGE CAP VALUE F | 336 | 336 | |
| KENOSHA HIGH YIELD FD LP | 452 | 452 | |
| MAROON PEAKS PR EQ FD III | -108 | -108 | |
| MAROON PEAKS PRVT EQ FD I | 1 | 1 | |
| MATTERHORN INTL FD | 8,308 | 8,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 27,825 | 27,825 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 817 | 817 |