| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE IPHONE X | 2018-06-01 | 1,432 | 1,432 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK PRO | 2018-06-01 | 3,262 | 3,262 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK PRO | 2018-11-01 | 3,761 | 3,761 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK AIR | 2018-12-01 | 1,523 | 1,523 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK AIR | 2021-03-01 | 3,353 | 931 | SL | 3.000000000000 | 1,118 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Mugoya Farm Estates Limited |
PO Box 29130 Kampala UG |
2015-04-29 | 49,500 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 07/27/16, 08/08/2016, 11/18/16, 01/30/17, 6/29/2022 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement, Part VII-B, Line 5C | Mugoya Farm Estates LimitedAdditional Dates of Reports:02/07/2018, 05/14/2018, 01/21/2019, 11/12/2021, 06/29/2022 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 150,042,009 | 150,042,009 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE IPHONE X | 1,432 | 1,432 | 0 | |
| APPLE MACBOOK PRO | 3,262 | 3,262 | 0 | |
| APPLE MACBOOK PRO | 3,761 | 3,761 | 0 | |
| APPLE MACBOOK AIR | 1,523 | 1,523 | 0 | |
| APPLE MACBOOK AIR | 3,353 | 2,049 | 1,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R | 12,516 | 1,886,647 | 1,886,647 |
| Note Receivable SAF - Mugoya Farm Estates Ltd | 49,500 | 49,500 | 49,500 |
| Interest & Dividend Receivable | 45,838 | 665,792 | 665,792 |
| Other Assets | 242,052 | 233,180 | 233,180 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 11,769,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Income/(Loss) - Foreign Currency | 7,641 | 7,641 | 0 | |
| Portfolio Deductions | 1,404,767 | 1,404,767 | 0 | |
| K-1 Green Bay Ventures Growth - Other Loss | 218,701 | 218,701 | 0 | |
| K-1 Green Bay Ventures Growth - Investment Interest | 7,283 | 7,283 | 0 | |
| K-1 Gallatin Point Capital Partners - Other Loss | 145,919 | 145,919 | 0 | |
| Due and Subscriptions | 5,499 | 0 | 4,304 | |
| Insurance and Benefits | 2,355 | 0 | 2,264 | |
| Operating Expenses | 8,305 | 0 | 9,721 | |
| Payroll Processing Fees | 2,372 | 0 | 2,372 | |
| Postage & Shipping | 794 | 0 | 749 | |
| Admin Service Charges | 32,801 | 0 | 18,041 | |
| Interest & Penalties | 255 | 0 | 0 | |
| K-1 Moon Capital - Other Loss | 1,023 | 1,023 | 0 |
| Description | Amount |
|---|---|
| Flow through amounts from K-1 investments | 318,303 |
| Deferred Supplemental Fees | 2,975,228 |
| Partnership Distributions | 34,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 70,262 | 0 | 65,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 46,603 | 46,603 | 0 | |
| Excise & Payroll Taxes | 23,187 | 0 | 12,972 |