| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,350 | 0 | 5,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-02-15 | 1,473 | 1,473 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-03-15 | 7,822 | 7,822 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE & CHAIRS | 2008-05-15 | 2,811 | 2,811 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-09-30 | 15,355 | 11,520 | SL | 15.000000000000 | 1,024 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-10-31 | 7,174 | 5,338 | SL | 15.000000000000 | 478 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-11-30 | 2,949 | 2,183 | SL | 15.000000000000 | 197 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-12-31 | 3,159 | 2,321 | SL | 15.000000000000 | 211 | 0 | ||
| OFFICE FURNITURE | 2011-08-01 | 6,395 | 6,395 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE BONDS | 7,006,936 | 7,006,936 |
| NORTHERN TRUST FIXED INCOME ETF | 3,338,957 | 3,338,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE STOCK | 33,501,029 | 33,501,029 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST HEDGE FUND | FMV | 3,423,163 | 3,423,163 |
| MAKENA CAPITAL INVESTMENT | FMV | 13,510,799 | 13,510,799 |
| NORTHERN TRUST REAL ESTATE | FMV | 1,336,719 | 1,336,719 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 1,473 | 1,473 | 0 | 0 |
| APPLE COMPUTER | 7,822 | 7,822 | 0 | 0 |
| CONFERENCE TABLE & CHAIRS | 2,811 | 2,811 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 15,355 | 12,544 | 2,811 | 2,811 |
| LEASEHOLD IMPROVEMENTS | 7,174 | 5,816 | 1,358 | 1,358 |
| LEASEHOLD IMPROVEMENTS | 2,949 | 2,380 | 569 | 569 |
| LEASEHOLD IMPROVEMENTS | 3,159 | 2,532 | 627 | 627 |
| OFFICE FURNITURE | 6,395 | 6,395 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 11,825,786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 10 | 0 | 10 | |
| FEES & DUES | 795 | 0 | 795 | |
| INSURANCE | 4,907 | 0 | 4,907 | |
| K-1 DEDUCTIONS | 0 | 291,671 | 0 | |
| OFFICE SUPPLIES | 595 | 0 | 595 | |
| POSTAGE | 416 | 0 | 416 | |
| SERVICES | 1,873 | 0 | 1,873 | |
| MISCELLANEOUS | 1,084 | 0 | 1,084 | |
| EQUIPMENT | 3,426 | 0 | 3,426 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME (LOSS) | 140,187 | ||
| TAX LETTER - OTHER INCOME | 887 | ||
| CONVENIENCE DEPOSIT | 119 | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL DATA | 1,051 | 0 | 1,051 | |
| INVESTMENT FEES - NORTHERN TRUST | 289,765 | 289,765 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,456 | 1,446 | 12,010 | |
| FOREIGN TAXES PAID PER 1099 AND/OR K-1 | 0 | 45,316 | 0 | |
| FEDERAL EXCISE TAX PAYMENTS | 154,800 | 0 | 0 |