| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,650 | 47,650 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| YEAR-END INVESTMENT LISTING | FORM 990-PF, PART II, LINE 13 | MARKET VALUE COPORATE BONDS $ 11,217.71 AT&T INC. 13,584.95 GOLDMAN SACHS $ 24,802.66 TOTAL CORPORATE BONDS MARKET VALUE MUNICIPAL BONDS 49,504.00 AKRON OH E DEV RE 24,256.50 AUSTIN TX CCLG D 22,748.00 BALTIMORE MD 97,139.00 CUYAHOGA OH EDEV 37,265.00 DOUGLAS ARIZONA 158,070.00 GLENDALE ARIZ 25,743.90 GREAT FALLS MON 37,660.80 INTERMTN PWR AG 24,650.25 KS ST DEV FA RE 14,846.20 LOS ANGELES CAL 144,606.00 MET GOV NASH/DA 31,437.20 MULTN0MAH EN OR 48,811.50 OR SCH BD ASSN 33,018.65 SOMERSET CN NJ 40,454.70 VIRGINIA ST RES 29,654.40 XENIA OH COM CTY$ 819,866.10 TOTAL MUNICIPAL BONDS MARKET VALUE EQUITIES$ 87,832.00 ABBOTT LABORATORIES 27,118.13 ABBOTT LABS (ABT) 158,236.12 ACCENTURE PLC 98,997.64 ACCENTURE PLC IRELAND 112,064.49 ADOBE INC 74,709.66 ADOBE SYSTEMS 21,613.41 ADVANCE AUTO PARTS 12,213.53 ADVANCED DRAIN SYSTEMS 13,884.42 AFLAC INCORPORATED (AFL) 15,458.40 ALASKA AIR GROUP 35,440.35 ALCON AG ORD SHS 76,550.21 ALIBABA GROUP HLDG LTD 24,525.58 ALLEGION PLC ORD SHS 12,882.00 ALLSTATE CORPORATION 155,725.95 ALPHABET INC. 243,955.95 ALPHABET INCORPORATED 33,580.64 AMADEUS IT GROUP S A 101,052.00 AMAZON COM 181,860.00 AMAZON.COM INC 21,173.85 AMERICAN ELEC PWR 80,376.00 AMERICAN EXPRESS CO 58,537.56 AMERIPRISE FINL 39,936.11 AMERISOURCEBERGEN 40,937.96 AMETEK INCORPORATED 25,812.04 AON PLC SHS CL A (IRELAND) 197,493.60 APPLE INC 147,080.76 APPLE INCORPORATED (AAPL) 56,772.54 APPLIED MATLS 20,022.95 APTIV PLC SHS (JERSEY) 11,865.42 ARCH CAP GROUP LIMITED 11,570.16 ASGN INCORPORATED (ASGN) 33,876.80 ASML HOLDING NVNY 16,599.72 ATLASSIAN CORPORATION 106,053.84 AUTOMATIC DATA 56,722.14 AUTOZONE INCORPORATED 11,958.03 AVANTOR INCORPORATED 12,308.00 AVERY DENNISON 54,361.82 BALL CORPORATION (BALL) 69,253.92 BANK AMER CORP COM (BAC) 62,557.80 BECTON DICKINSON & 312,297.90 BIRKSHIRE HATHAWAY 149,130.72 BOOKING HOLDINGS 6,812.40 BUILDERS FIRSTSOURCE 16,204.32 BWX TECHNOLOGIES 65,639.20 CANADIAN PAC RY LIMITED 10,579.29 CENTENE CORPORATION DEL 47,684.10 CENTERPOINT ENERGY 23,591.92 CHECK POINT SOFTWARE 76,305.82 CHR HANSEN HOLDING A/S 68,256.04 CIGNA CORP 14,910.30 CIGNA CORPORATION NEW 231,724.48 CME GROUP INCORPORATED 13,221.48 COCA-COLA EUROPACIFIC 18,815.51 COGNIZANT TECHNOLOGY 132,997.52 COLGATE PALMOLIVE 25,906.84 COLOPLAST AS SPONSERED 155,909.00 COMPASS GROUP PLC 79,722.00 CONSTELLATION BRAND 20,580.82 COPART INCORPORATED 28,860.98 CORTEVA INCORPORATED 47,476.00 COSTCO WHOLESALE 759,938.00 CRYSTAL SPRINGS PRINTWORKS 18,034.92 CURTISS WRIGHT 66,355.00 DANAHER CORPORATION 14,662.98 DARDEN RESTAURANTS 107,618.76 DEERE & COMPANY (DE) 22,697.19 DEVON ENERGY 34,198.48 DEXCOM INCORPORATED 17,234.28 DIAMONDBACK ENERGY 26,414.10 DISCOVER FINL SVCS (DFS) 10,738.40 DOMINOS PIZZA 41,164.64 DOVER CORPORATION (DOV) 45,015.70 DR HORTON INCORPORATED 23,388.47 DTE ENERGY COMPANY (DTE) 28,275.56 DUPONT DE NEMOURS 37,892.50 EAST WEST BANCORP 76,748.55 EATON CORPORATION PLC 165,176.34 ELEVANCE HEALTH INC 30,487.50 ENTERGY CORPORATION NEW 12,323.22 ENVISTA HOLDINGS 191,683.55 ESSILOR LUXOTTICA 30,145.57 EVEREST RE GROUP LIMITED 6,087.44 EVERTEC INCORPORATED 11,300.40 EXPEDIA GROUP 18,705.60 EXPEDITORS INTERNATIONAL 18,555.98 FAIR ISAAC CORPORATION 79,133.71 FANUC CORPORATION ADR 20,569.14 FERGUSON PLC NEW SHS 38,322.08 FIFTH THIRD BANCORP (FITB) 14,626.80 FIRST REP BK SAN FRANCISCO 19,585.98 FIRSTENERGY CORPORATION 104,708.52 FISERV INCORPORATED (FISV) 9,206.34 FLEX LIMITED ORD 21,465.60 FMC CORPORATION COM NEW 6,552.00 FRONTDOOR INCORPORATED 19,934.64 GARMIN LIMITED SHS 12,043.66 GENERAL DIGITAL 10,008.09 GENTEX CORPORATION 76,406.50 GILEAD SCIENCES 13,110.24 GLOBAL PMTS 21,457.90 GLOBE LIFE INCORPORATED 43,943.75 GRAINGER W W 30,220.80 HALLIBURTON COMPANY 28,454.40 HARLEY DAVIDSON 9,578.57 HASBRO INCORPORATED 28,075.32 HCA HEALTHCARE 18,890.85 HEXCEL CORPORATION NEW 27,163.96 HOME DEPOT INCORPORATED 36,296.61 HOWMET AEROSPACE 26,121.69 HUMANA INCORPORATED 35,376.90 HUNTINGTON BANCSHARES 33,605.25 ICON PLC SHS (IRELAND) 70,567.80 ILLUMINA INCORPORATED 11,179.89 INTEL CORPORATION (INTC) 57,552.99 INTERCONTINENTAL 8,663.76 INTERNATIONAL GAME 77,216.85 INTUITIVE SURGICAL 31,842.00 INTUITIVE SURGICAL 10,244.50 IQVIA HLDGS INCORPORATED 9,650.90 ITT INCORPORATED (ITT) 245,720.15 JOHNSON & JOHNSON 15,761.72 KEURIG DR PEPPER 39,351.78 KEYCORP (KEY) 9,048.72 KLA CORPORATION COM NEW 92,372.35 KLA,CORP 104,816.70 L OREAL COMPANY ADR 8,120.19 L3HARRIS TECHNOLOGIES 10,832.08 LABORATORY CORPORATION 154,670.40 LAM RESEARCH CORP 19,385.10 LANDSTAR SYSTEMS 13,796.09 LAS VEGAS SANDS 30,021.31 LAUDER ESTEE COMPANIES 10,665.72 LEAR CORPORATION COM 10,203.43 LEIDOS HOLDINGS 137,190.00 LILLY ELI & CO 80,566.46 LINDE PLC SHS (IRELAND) 11,646.58 LIVE NATION ENTERTAINMENT 23,126.53 LKQ CORPORATION (LKQ) 79,678.50 LVMH MOET HENNESSY LOU 14,008.50 MALTA COATING SYSTEMS 22,346.88 MARATHON PETE 135,540.54 MARKETAXESS HLDGS 18,462.36 MARRIOTT INTERNATIONAL 84,394.80 MARSH & MCLENNAN 21,328.19 MASCO CORPORATION (MAS) 232,283.64 MASTERCARD INCORPORATED 16,194.62 MAXAR TECHNOLOGIES 95,673.32 MEDTRONIC PLC 143,458.35 MERCK & CO. INC. 41,276.62 META PLATFORMS 126,236.66 META PLATFORMS INC 22,269.25 MICROCHIP TECHNOLOGY 24,990.00 MICRON TECHNOLOGY 374,119.20 MICROSOFT CORP 380,354.52 MICROSOFT CORPORATION 12,164.18 MOHAWK INDUSTRIES 62,917.60 MONDELEZ INTERNATIONAL 47,414.51 MONSTER BEVERAGE 81,314.70 NESTLE S A 102,947.98 NESTLE S A SPONSORED ADR 14,774.76 NETAPP INCORPORATED 45,411.52 NETFLIX INCORPORATED 8,226.41 NEXSTAR MEDIA GROUP 149,304.76 NIKE INCORPORATED CLASS B 23,902.74 NORFOLK SOUTHN 233,326.16 NOVO-NORDISK AS ADR 81,612.85 NOVOZYMES A/S 10,771.60 NVENT ELECTRIC PLC SHS 80,230.86 NVIDIA CORPORATION (NVDA) 13,837.74 NVR INCORPORATED (NVR) 11,852.25 NXP SEMICONDUCTORS NV 174,106.20 ORACLE CORP 71,277.28 ORACLE CORPORATION 20,752.15 OTIS WORLDWIDE 122,790.08 OTIS WORLDWIDE CORP 40,047.98 PALO ALTO NETWORKS 32,301.00 PARKER-HANNIFIN 27,134.82 PAYPAL HLDGS 22,839.00 PIONEER NAT RES COMPANY 21,109.00 POLARIS INCORPORATED (PIT) 23,764.86 PPG INDUSTRIES 80,326.80 PROCTER AND GAMBLE 17,040.32 QORVO INCORPORATED 115,296.28 QUEST DIAGNOSTIC INC 41,074.44 RAYTHEON TECHNOLOGIES 82,033.62 RECKITT BENCKISER GRP PLC 9,395.73 RENAISSANCERE HLDGS 9,310.70 RESIDEO TECHNOLOGIES 9,484.12 RITCHIE BROS AUCTIONEERS 7,087.68 ROBERT HALF INTERNATIONAL 115,101.00 ROCHE HLDG AG 29,365.71 ROSS STORES 102,826.58 S&P GLOBAL INCORPORATED 176,755.92 SAFRAN 93,078.18 SALESFORCE INC 76,769.61 SALESFORCE INC 100,768.40 SALESFORCE INCORPORATED 165,826.33 SAP SE 32,289.84 SCHLUMBERGER LIMITED 73,601.84 SCHWAB CHARLES 17,526.94 SCIENCE APPLICATIONS 10,874.27 SEA LIMITED SPONSORD ADS 70,487.01 SHERWIN WILLIAMS COMPANY 7,636.00 SLM CORPORATION (SLM) 21,780.77 SPLUNK INCORPORATED 16,503.02 SS&C TECHNOLOGIES HLDGS 33,250.64 STRYKER CORPORATION 54,814.65 SYSCO CORPORATION (SYY) 150,916.74 TAIWAN SEMICONDUCTR 10,517.13 TAKE-TWO INTERACTIVE 24,337.60 TE CONNECTIVITY LIMITED 19,705.42 TEMPUR SEALY 4,927.20 TESLA INCORPORATED (TSLA) 41,800.66 TEXAS INSTRS 176,124.52 TEXAS INSTRUMENTS 36,108.00 TEXTRON INCORPORATED 177,090.24 THE COCA-COLA CO 111,790.07 THERMO FISHER SCIENTIFIC 181,726.80 TJX COMPANIES INC 70,980.00 T-MOBILE US INCORPORATED 5,312.75 TOPGOLF CALLAWAY BRANDS 15,747.90 TRACTOR SUPPLY COMPANY 12,768.75 TRANSUNION (TRU) 7,874.58 TRAVELERS COMPANIES 198,294.67 U S BANCORP 20,674.28 UBER TECHNOLOGIES 256,076.94 UN1TEDHEALTH GRP INC 129,147.75 UNILEVER PLC 38,070.96 UNITED PARCEL SERVICE 231,688.66 UNITEDHEALTH GROUP 3,545.16 UNITY SOFTWARE 23,916.06 US FOODS HLDG 13,700.88 VALERO ENERGY 14,627.20 VALVOLINE INCORPORATED 134,961.30 VERISK ANALYTICS 131,512.08 VISA INC 95,569.60 VISA INCORPORATED COM 5,903.04 VOYA FINANCIAL 65,889.60 WASTE MGMT INCORPORATED 139,766.65 WELLS FARGO & CO 10,411.50 WESTERN DIGITAL 17,541.04 WHIRLPOOL CORPORATION 21,083.58 WORKDAY INCORPORATED 19,325.01 WYNDHAM HOTELS & 125,585.70 YUM CHINA HLDGS 20,272.50 ZIMMER BIOMET HOLDINGS 46,456.35 ZOETIS INCORPORATED$ 15,814,318.78 TOTAL EQUITIES MARKET VALUE EXCHANGE TRADED FUNDS $ 432,609.24 VANGUARD SHORT TERM 773,806.11 WISDOMTREE FLOATING RATE 59,388.00 VANGUARD MUNI BND TAX $ 1,265,803.35 TOTAL EXCHNAGE TRADED FUNDS MARKET VALUE BOND FUNDS$ 428,584.84 GMO OPPORTUNISTIC $ 428,584.84 TOTAL BONDS FUNDS MARKET VALUE REIT$ 44,956.98 XENIA HOTELS & RESORTS 310,695.25 ARES REAL ESTATE INCOME TRUST 7,915.78 HIGHLANDS REIT INC 10,187.32 AMERICAN HOMES 4 RENT 33,050.16 AMERICAN TOWER 11,203.47 COUSINS PPTYS 29,476.35 EQUINIX INCORPORATED REIT 14,337.00 EQUITY RESIDENTIAL SH BEN 19,072.80 ESSEX PROPERTY TR 11,030.80 HEALTHPEAK PROPERTIES 6,109.86 KILROY RLTY CORPORATION 20,107.20 LAMAR ADVERTISING 16,233.12 PROLOGIS INCORPORATED. 22,812.50 REGENCY CTRS 24,122.40 WELLTOWER INCORPORATED$ 581,310.99 TOTAL REIT $ 18,934,686.72 TOTAL ACCOUNT BALANCE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES REAL ESTATE (BLACKCREEK DIVERSIFIED PROPERTIES) | AT COST | 248,053 | 310,695 |
| RAYMOND JAMES 52832210 | AT COST | 73,272 | 44,957 |
| 1000 SHARES CRYSTAL SPRINGS PRINTWORKS | AT COST | 2,305,442 | 759,938 |
| CHARLES SCHWAB 6219-7080 | AT COST | 2,955,238 | 2,928,124 |
| CHARLES SCHWAB 9136-0533 | AT COST | 5,568,823 | 5,664,043 |
| HIGHLANDS REIT INC. | AT COST | 9,826 | 7,916 |
| RAYMOND JAMES 451C7756 | AT COST | 8,108,932 | 9,219,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 37,957 | 37,957 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 601 | 601 | 0 | |
| MISCELLANEOUS EXPENSES | 83 | 0 | 0 | |
| PENALTIES | 442 | 0 | 0 | |
| INSURANCE | 2,725 | 2,725 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 215,710 | 215,710 | 0 | |
| APPRAISAL FEE | 3,800 | 3,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 30,921 | 30,921 | 0 | |
| FOREIGN TAXES | 6,350 | 6,350 | 0 | |
| REAL ESTATE TAXES | 3,696 | 3,696 | 0 |