| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DB R.E.Global Ops IA & IB | AT COST | 217,048 | 9,068 |
| Tiger Global PIP V, LP | AT COST | 107,263 | 804,686 |
| Tiger Global PIP VII, LP | AT COST | 635,940 | 1,076,863 |
| Tiger Global PIP VIII, LP | AT COST | 552,655 | 446,872 |
| Tiger Global PIP VIII Hldg., LP | AT COST | 51,505 | 0 |
| Tiger Global PIP XII, lp | AT COST | 1,352,394 | 1,767,645 |
| Lone Cascade, LP | AT COST | 2,506,478 | 2,317,992 |
| Meritage Investors 2021, LLC | AT COST | 500,000 | 0 |
| Tiger Global PIP XIV, LP | AT COST | 2,363,567 | 2,135,424 |
| Legacy SSN SPV, LLC | AT COST | 95,962 | 0 |
| Carousel Capital CEO Fund VI | AT COST | 72,795 | 138,009 |
| Carousel Capital (main) Fund VI | AT COST | 152,323 | 280,630 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 365,955 |
| UBI Losses from Passthrough Entities | 24,404 |
| Rounding difference | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 100 | 0 | 0 | |
| Miscellaneous | 1,808 | 0 | 0 | |
| Net Losses from Passthrough Entities | 1,041,906 | 0 | 0 |
| Description | Amount |
|---|---|
| Refund of taxes paid on UBTI from NC Dept of Revenue | 1,546 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Carousel Capital CEO Fund VI - negative capital balance | 3,693 | 0 |
| Carousel Capital VI (main) Fund - negative capital balance | 6,160 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Extension payments on 2020 990PF - not paid timely | 70,709 | 0 | 0 | |
| Extension payment on 2021 990PF | 130,000 | 0 | 0 | |
| Foreign Taxes Paid through Partnership Interests | 6,517 | 0 | 0 |