| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 105,930 | 10,593 | 95,337 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Employee | Explanation |
|---|---|
| DYLAN HOOS | TELLURIDE 81435 TELLURIDE 81435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET 33.4 PUB TRD SEC | 4,301,014 | 4,970,855 |
| STATE STREET 33.3 PUB TRD SEC | 4,583,037 | 8,569,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERNSTEIN 3557/3032 - FUNDS | 5,819,837 | 6,712,491 | |
| GS VINTAGE FUND III OFFSHORE | 71,305 | 3,634 | |
| GS MEZZANINE PARTNERS | 0 | 3,452 | |
| WHITEHALL STREET INTL RE CORP | 925,097 | 7,760 | |
| SUMMIT ROCK FIXED INCOME | 0 | 300,045 | |
| SUMMIT ROCK HEDGED EQUITY | 2,872,361 | 7,166,571 | |
| SUMMIT ROCK DIVERSIFIED STRAT | 5,575,607 | 11,269,298 | |
| SUMMIT ROCK SELECTED EQUITY | 5,250,000 | 15,107,443 | |
| SUMMIT ROCK PRIVATE EQUITY | 0 | 1,781,155 | |
| SUMMIT ROCK PRIV EQ PORT II | 3,779,907 | 6,702,652 | |
| STONETOWN 5 LLLP | 227,464 | 334,080 | |
| SUMMIT ROCK PRIV EQ PORT III | 4,668,542 | 8,174,256 | |
| STONETOWN QRV SIDECAR | 134,511 | 209,699 | |
| STONETOWN 6 LLLP | 434,081 | 481,350 | |
| SUMMIT ROCK PRIV EQU PORT IV | 3,577,917 | 4,632,290 | |
| DENNIS SCHILL MANOR ASSOCIATES | 4,625 | 4,625 | |
| ALUA OFFSHORE FUND | 3,000,000 | 2,696,319 | |
| SUMMIT ROCK PRIV EQU PORT V | 1,797,541 | 1,706,009 | |
| STONETOWN VINTAGE | 0 | 367,000 | |
| BLACKROCK MULTI-STRAT CREDIT | 2,538,000 | 2,140,994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,756 | 7,756 | 7,756 |
| Description | Amount |
|---|---|
| OTHER BASIS ADJUSTMENTS | 23,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 250,413 | 250,413 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 506,219 | 506,219 | ||
| MEMBERSHIP FEES | 945 | 945 | ||
| OTHER EXPENSES | 26,424 | 26,424 | ||
| INSURANCE | 2,399 | 2,399 | ||
| FILING FEES | 1,500 | 1,500 | ||
| SUBSCRIPTIONS | 1,949 | 1,949 | ||
| TECHNOLOGY | 22,984 | 1,149 | 21,835 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INVESTMENTS - OTHER INCOME | 2,263,067 | 2,263,067 | |
| OTHER INCOME | 7,645 | 7,645 | |
| K-1 INVESTMENTS - UBTI | 52,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JANE T. JOHNSON | 36,000 | 36,000 | ||
| KATHLEEN STURGEON | 36,000 | 36,000 | ||
| COOPER COLEMAN LLC | 39,658 | 39,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INVESTMENTS - FOREIGN TAX | 2,348 | 2,348 | ||
| BROKERAGE ACCTS - FOREIGN TAX | 34,666 | 34,666 | ||
| FEDERAL TAX | 161,862 |