| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45,976.040 SHS CALAMOS GROWTH & INCOME FUND CLASS A | 1,480,962 | 1,599,047 |
| 481 SHS VANGUARD RUSSELL 1000 GROWTH | 30,159 | 26,513 |
| OTHER INVESTMENTS - FIERA CAPITAL INC | 1,526,143 | 2,489,765 |
| 11, 788.986 AB SMALL CAP GROWTH | 794,440 | 617,625 |
| 27,308.176 ARTISAN DEVELOPING WORLD FUND | 709,977 | 352,822 |
| 9,260 SHS ISHARES CORE S&P | 500,013 | 463,000 |
| 38,506.400 SHS NEUBERGER BERMAN LARGE CAP VALUE FUND | 1,679,111 | 1,657,315 |
| CORPORATE STOCK - BNY #2400 | 1,739,408 | 1,320,981 |
| 5,900 SHS CHEVRON CORP. | 31,432 | 1,058,991 |
| 3,633 ISHARES 0-3 MNTH TREAS BOND | 364,281 | 363,809 |
| 2,832 ISHARES SHORT TREAS BOND ETF | 311,789 | 311,293 |
| 35,000 SHS RANGE RESOURCES CORP. | 4,666 | 875,700 |
| 3,167 SPDR BLOOMBERG 1-3 MONTH | 289,685 | 289,685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CANTILLION GLOBAL EQUITY, LP | 4,036,777 | 4,041,817 | 4,041,817 |
| SKYE GLOBAL, LLC | 2,500,000 | 2,500,000 | 2,500,000 |
| MAKENA CAPITAL ASSOCIATES (US), LP | 2,030,638 | 2,057,530 | 2,057,530 |
| Description | Amount |
|---|---|
| N/D EXPENSES FROM P/S K1'S | 83,963 |
| UNREALIZED GAIN/(LOSS) ON DONATED STOCKS | 1,975,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPRESENTATION FEES | 100 | 0 | 100 | |
| NYS ANNUAL FILING FEES | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST & DIVIDENDS FROM P/S K-1S | 75,709 | 75,709 | 75,709 |
| OTHER INCOME FROM P/S K1'S | 42,510 | 42,510 | 42,510 |
| SECTION 1231 - MAKENA, LP | 9,428 | 9,428 | 9,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 86,843 | 86,843 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,102 | 5,102 | 0 | |
| FEDERAL TAXES | 71,471 | 71,471 | 0 | |
| UBT TAXES | 406 | 406 | 0 |