| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX | 24,850 | 0 | 21,123 | |
| ACCOUNTING FEES - AUDIT | 26,250 | 0 | 26,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS | 2012-11-08 | 116,445 | 27,372 | SL | 39.000000000000 | 2,986 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SIEBEL SCHOLARS FOUNDATION |
PO BOX 5287 REDWOOD CITY,CA94063 |
2022-01-28 | 505,000 | TO SUPPORT THE OPERATIONS OF THE SIEBEL SCHOLARS FOUNDATION, INCLUDING ALL GENERAL EXPENSES AND EXPENSES RELATED TO THE SIEBEL SCHOLARS CONFERENCES, PROVIDED THAT NEITHER THE GRANTS NOR THE INCOME THEREFROM MAY BE USED FOR PURPOSES OTHER THAN THOSE DESCRIBED IN SECTION 170(C)(2)(B). AMOUNT OF GRANTS SPENT BY GRANTEE IN THE CURRENT YEAR: $505,000 FROM THE 2022 GRANTS. | 505,000 | NO | 1/28, 4/7, 5/25, 7/26, 9/8, 9/27, 11/18, 12/16 | 2022-12-31 | THE GRANTEE PROVIDES THE GRANTOR FOUNDATION WITH FINANCIAL STATEMENTS (INCLUDING BALANCE SHEETS AND INCOME STATEMENTS) ON A MONTHLY BASIS. THE GRANTEE ORGANIZATION ALSO PROVIDES REGULAR REPORTING OF ITS ONGOING CHARITABLE EFFORTS TO THE MANAGEMENT TEAM OF THE GRANTOR FOUNDATION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 346,000 SHS GENERAL ELECTRIC CO 5% | 339,925 | 339,925 |
| 120,000 SHS CITIGROUP INC 5.9% | 118,750 | 118,750 |
| 207,000 SHS WELLS FARGO & CO 5.9% | 185,391 | 185,391 |
| 266,000 SHS BANK AMERICA CORP 6.25% | 255,456 | 255,456 |
| 811,000 SHS BANK AMERICA CORP 6.5% | 799,915 | 799,915 |
| 723,000 SHS WELLS FARGO & CO 3.9% | 632,817 | 632,817 |
| 482,000 SHS WELLS FARGO & CO 5.875% | 465,130 | 465,130 |
| 502,000 SHS CAPITAL ONE FINL CORP 3.95% | 394,261 | 394,261 |
| 1,031,000 SHS CITIGROUP INC 6.25% | 1,000,070 | 1,000,070 |
| 760,000 SHS GOLDMAN SACHS GROUP INC 5.3% | 721,231 | 721,231 |
| 536,000 SHS KEYCORP 5% | 462,772 | 462,772 |
| 173,000 SHS GENERAL MTRS FINL CO INC 5.7% | 146,423 | 146,423 |
| 784,000 SHS GENERAL MTRS FINL CO INC 5.75% | 660,047 | 660,047 |
| 445,000 SHS DISCOVER FINL SVCS 5.5% | 354,228 | 354,228 |
| 572,000 SHS CENTERPOINT ENERGY INC 6.125% | 537,680 | 537,680 |
| 418,000 SHS GOLDMAN SACHS GROUP INC 5.5% | 405,240 | 405,240 |
| 813,000 SHS TRUIST FINL CORP 4.8% | 731,905 | 731,905 |
| 205,000 SHS M & T BK CORP 5% | 187,550 | 187,550 |
| 107,000 SHS M & T BK CORP 5.125% | 91,958 | 91,958 |
| 829,000 SHS SCHWAB CHARLES CORP 5.375% | 810,762 | 810,762 |
| 332,000 SHS MARKEL GROUP INC 6% | 321,210 | 321,210 |
| 674,000 SHS HUNTINGTON BANCSHARES INC 5.625% | 625,689 | 625,689 |
| 253,000 SHS SEMPRA 4.875% | 233,944 | 233,944 |
| 403,000 SHS TRUIST FINL CORP 5.1% | 372,775 | 372,775 |
| 159,000 SHS DISCOVER FINL SVCS 6.125% | 154,324 | 154,324 |
| 279,000 SHS ALLY FINL INC 4.7% | 186,581 | 186,581 |
| 153,000 SHS AMERICAN INTL GROUP INC 5.75% 04/01/2048 | 146,142 | 146,142 |
| 124,000 SHS EDISON INTL 5% | 103,658 | 103,658 |
| 297,000 SHS ENBRIDGE INC 5.75% 07/15/2080 | 268,553 | 268,553 |
| 360,000 SHS SVB FINANCIAL GROUP 4% | 237,607 | 237,607 |
| 323,000 SHS BANK AMERICA CORP 6.125% | 316,944 | 316,944 |
| 5,100 SHS KEYCORP 6.2% DP SH PFD H | 125,103 | 125,103 |
| ACCRUED INTEREST | 243,044 | 243,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,075 SHS ALLSTATE CORP 5.1% DP SH PFD H | 100,536 | 100,536 |
| 7,940 SHS AMERICAN EQTY INVT LIFE HLD CO 5.95 DP RP PFD A | 159,673 | 159,673 |
| 4,520 SHS ASPEN INSURANCE HOLDINGS LTD PFD SHS 5.95 | 105,226 | 105,226 |
| 10,365 SHS AT&T INC 4.7 DP SHS PFD C | 180,766 | 180,766 |
| 9,570 SHS ATHENE HOLDING LTD 6.375 DP PF C | 229,106 | 229,106 |
| 6,525 SHS ATHENE HOLDING LTD DEP RP PFD A | 139,961 | 139,961 |
| 5,320 SHS CITIZENS FINL GROUP INC 6.350% DEP PFD D | 125,020 | 125,020 |
| 11,100 SHS FIFTH THIRD BANCORP DEP 1/1000 PFD | 272,172 | 272,172 |
| 21,630 SHS MORGAN STANLEY DEP SHS 1/1000 E | 543,995 | 543,995 |
| 10,380 SHS MORGAN STANLEY DEP FIX/FLT | 251,819 | 251,819 |
| 3,055 SHS REGIONS FINANCIAL CORP NEW 5.7 DP RP PFD C | 69,593 | 69,593 |
| 19,060 SHS REGIONS FINANCIAL CORP NEW DEP SHS PFD B | 457,249 | 457,249 |
| 3,600 SHS STATE STR CORP DEP SHS 1/4000 D | 86,760 | 86,760 |
| 12,760 SHS VOYA FINANCIAL INC 5.35% DP PFD B | 278,040 | 278,040 |
| 366,000 SHS PNC FINL SVCS GROUP INC 6% | 343,902 | 343,902 |
| 205,000 SHS PNC FINL SVCS GROUP INC 6.2% | 200,336 | 200,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIAA MIDDLE MARKET LOAN FUND | FMV | 1,986,241 | 1,986,241 |
| ROCKPOINT SC | FMV | 1,702,416 | 1,702,416 |
| ROCKPOINT GROWTH AND INCOME REAL ESTATE PARALLEL FUND | FMV | 1,034,820 | 1,034,820 |
| ROCKPOINT GROWTH AND INCOME FUND | FMV | 4,289,504 | 4,289,504 |
| MAKENA SPLITTER X, LP | FMV | 5,856,476 | 5,856,476 |
| MAKENA BLOCKER Y, LP | FMV | 1,204,846 | 1,204,846 |
| GOLDMAN SACHS PRIVATE OPPORTUNITIES TS (JASPER RIDGE) | FMV | 3,061,232 | 3,061,232 |
| CHURCHILL MIDDLE MARKET SENIOR LOAN FUND III (USTE) LP | FMV | 3,157,274 | 3,157,274 |
| BLACKROCK MULTI OPPORTUNITIES FUND | FMV | 6,445,635 | 6,445,635 |
| BLACKROCK ASIA PACIFIC CREDIT FUND | FMV | 1,830,825 | 1,830,825 |
| AVIATION HOLDINGS III, LP | FMV | 3,872,339 | 3,872,339 |
| 1,788 SHS GOLDMAN SACHS INVESTMENT PARTNERS OFFSHORE | FMV | 52,444 | 52,444 |
| 114,300 SHS FIDELITY 500 INDEX | FMV | 15,215,664 | 15,215,664 |
| 214,778 SHS FIDELITY INTERNATIONAL INDEX | FMV | 8,846,696 | 8,846,696 |
| 1,825,697 SHS JPMORGAN MANAGED INCOME L | FMV | 18,220,456 | 18,220,456 |
| 53,500 SHS ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 2,498,450 | 2,498,450 |
| 13,550 SHS ISHARES RUSSELL 2000 ETF | FMV | 2,362,578 | 2,362,578 |
| 2,086,922 SHS JPMORGAN HIGH YIELD R6 | FMV | 12,813,701 | 12,813,701 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENOVATIONS | 116,445 | 30,358 | 86,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,155 | 0 | 1,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 35,000 | 35,000 | 35,000 |
| PARTNERSHIP DISTRIBUTIONS RECEIVABLE | 914,175 | 208,113 | 208,113 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 14,692,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET PASSTHRU EXPENSES FROM MAKENA SPLITTER X, LP | 242,634 | 242,634 | 0 | |
| RENT | 237,350 | 0 | 237,350 | |
| OTHER EXPENSES | 46,564 | 0 | 46,564 | |
| NET PASSTHRU EXPENSES FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B), LP | 113,729 | 113,729 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND II | 15,978 | 15,978 | 0 | |
| NET PASSTHRU EXPENSES FROM AVIATION HOLDINGS III, LP | 40,547 | 40,547 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE PARALLEL | 35,721 | 35,721 | 0 | |
| NET PASSTHRU EXPENSES FROM CHURCHILL MIDDLE MARKET SENIOR LOAN FUND III (UST | 22,435 | 22,435 | 0 | |
| WEBSITE | 39 | 0 | 39 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT SC HOLDINGS, LP | 9,965 | 9,965 | 0 | |
| OTHER PASSTHROUGH EXPENSES | 2,030 | 2,030 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT III-C AIV EXPENSES | 2,905 | 2,905 | 0 | |
| NET PASSTHRU EXPENSES FROM ROCKPOINT III-D AIV EXPENSES | 972 | 972 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET PASSHTRU INCOME FROM AVIATION HOLDINGS III, LP | 17,136 | 17,136 | 17,136 |
| NET PASSHTRU INCOME FROM AVIATION HOLDINGS III, LP - UBTI | 491,677 | 0 | 491,677 |
| NET PASSTHRU INCOME FROM MAKENA CAPITAL SPLITTER X, LP | 243,542 | 243,542 | 243,542 |
| NET PASSTHRU INCOME FROM MAKENA CAPITAL SPLITTER X, LP - UBTI | 184,986 | 0 | 184,986 |
| NET PASSTHRU INCOME FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B) LP | 380,696 | 380,696 | 380,696 |
| NET PASSTHRU INCOME FROM MULTI-ALTERNATIVE OPPORTUNITIES FUND (B) LP - UBTI | 193,367 | 0 | 193,367 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND | 34,181 | 34,181 | 34,181 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND INCOME REAL ESTATE FUND - UBTI | 0 | 0 | 0 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE PARALLEL III | 0 | 0 | 0 |
| NET PASSTHRU INCOME FROM ROCKPOINT GROWTH AND REAL ESTATE PARALLEL III - UBT | 0 | 0 | 0 |
| MISCELLANEOUS INCOME | 103,219 | 0 | 103,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | 10,748 | 0 |
| DEFERRED FEDERAL TAX PAYABLE | 241,000 | 241,000 |
| OTHER CURRENT LIABILITIES | 0 | 302,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - JP MORGAN | 132,219 | 132,219 | 0 | |
| INVESTMENT MANAGEMENT FEES - MERRILL LYNCH | 49,060 | 49,060 | 0 | |
| OTHER FEES & DUES | 144 | 0 | 144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 195,000 | 0 | 0 | |
| STATE TAXES | 40,400 | 0 | 0 | |
| PAYROLL TAXES | 7,247 | 0 | 7,247 |