| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,177 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIVE OAK INVESTMENT FUND I | FMV | 27,716 | 27,716 |
| WHITE SANDS PHARMA, LLC | FMV | 226,596 | 226,596 |
| CONTRACT RECEIVABLE - GRITS | FMV | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38 | 38 |
| Item No. | 1 |
|---|---|
| Lender's Name | TRISTATE CAPITAL BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,312,581 |
| Balance Due | 1,485,529 |
| Date of Note | 2016-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 5.5957 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JPM ALTERNATIVE INVESTMENT | 494,903 | 496,282 | 496,282 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 1,473,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 20 | 20 | ||
| REPAIRS & MAINTENANCE | 20,327 | 20,327 | ||
| MISCELLANEOUS EXPENSE | 900 | 150 | ||
| DUES | 195 | 195 | ||
| PROPERTY MANAGEMENT | 1,245 | 1,245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIVE OAK INVESTMENT FUND I | -139 | -139 | |
| WHITE SANDS PHARMA, LLC | -3,114 | -3,114 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FBC INVESTMENT FUND 20 LLC | 4,328,840 | 4,328,840 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - JPM #6004 | 2,758 | 2,758 | ||
| INVESTMENT FEES - LPL | 53,086 | 53,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 33,656 |