| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,400 | 0 | 4,400 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 18,792 | 18,792 | ||
| Furniture and Fixtures | 96,571 | 96,571 | ||
| Machinery and Equipment | 14,201 | 13,474 | 727 | 727 |
| Improvements | 188,829 | 49,105 | 139,724 | 139,724 |
| Miscellaneous | 4,187 | 4,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accounts receivable credit | -1,056 | -1,056 | |
| Exhibits | 11,655,973 | 11,655,973 | 11,655,973 |
| Other Est Taxes | 8,280 | 8,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 700 | 700 | ||
| Bank service charges | 11,418 | 11,418 | ||
| Computer expenses | 6,891 | 6,891 | ||
| Contract labor | 24,209 | 24,209 | ||
| Dues & subscriptions | 416 | 416 | ||
| Gifts & flowers | 188 | 188 | ||
| Insurance | 49,241 | 43,439 | 5,802 | |
| Miscellaneous | 44 | 44 | ||
| Office Supplies | 4,058 | 4,058 | ||
| Rental Expenses | 17,940 | 17,940 | ||
| Repairs & maintenance | 3,789 | 3,789 | ||
| Shippping | 29,085 | 29,085 | ||
| Special event rental | 1,702 | 1,702 | ||
| Special event travel | 2,371 | 2,371 | ||
| Telephone | 1,531 | 1,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Admission fees | 63,641 | 63,641 | |
| Income From Special Events | 336 | 336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales tax payable | 1,184 | 1,221 |
| Payable - Copper Memories | -40 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Copper memories | 335,630 | 133,619 | 202,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 8,356 | 8,356 | ||
| Payroll taxes | 5,248 | 5,248 | ||
| Sales & use tax | 36 | 36 | ||
| Vehicle property tax | 57 | 57 |