| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,650 | 0 | 5,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 4,236,835 | 4,236,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIVATE EQ IX | FMV | 1,251,180 | 1,251,180 |
| HAMILTON LANE PRIVATE EQ VI | FMV | 11,625 | 11,625 |
| GOLDMAN SACHS MAIN | FMV | 39,296,810 | 39,296,810 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 6,985,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 3,446 | 689 | 2,756 | |
| ADMINISTRATIVE FEES | 74 | 74 | 0 | |
| BANK CHARGES | 210 | 0 | 0 | |
| D&O INSURANCE | 1,625 | 0 | 0 | |
| SUPPLIES | 164 | 0 | 131 | |
| COMPUTER | 720 | 144 | 576 | |
| GRANT MANAGMENT SYSTEM | 6,458 | 0 | 0 | |
| POSTAGE AND DELIVERY | 144 | 29 | 115 | |
| PROGRAM RELATED EXPENSES | 12,650 | 0 | 25,082 | |
| TELEPHONE EXPENSE | 1,264 | 0 | 632 | |
| WEBSITE FEES | 3,500 | 0 | 3,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 314 | 314 | 314 |
| HAMILTON LANE FUNDS INCOME | 14,629 | 14,629 | 14,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 391,228 | 81,687 | 299,951 | |
| INVESTMENT ADVISORY FEES | 188,170 | 188,170 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 16,476 | 0 | 0 | |
| FOREIGN TAXES | 20,903 | 20,903 | 0 |