| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,959 | 5,480 | 5,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIVALDI MERGER ARBITRAGE FUND CL I | 393,050 | 393,157 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 360,606 | 338,835 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 152,809 | 103,654 |
| ISHARES CORE S&P 500 ETF | 546,291 | 681,204 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | 9,877 | 7,773 |
| WASATCH SMALL CAP VALUE FUND CL INST | 346,130 | 341,464 |
| RBC IMPACT BOND FUND CLASS I | 544,857 | 498,436 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 206,466 | 186,493 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 812,788 | 686,503 |
| JOHN HANCOCK SEAPORT FUND CL I | 514,802 | 492,417 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 174,924 | 129,609 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 177,113 | 151,236 |
| ISHARES MSCI ACWI EX U.S. ETF | 588,745 | 645,190 |
| DOUBLELINE FLEXIBLE INCOME CL I | 298,354 | 260,169 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 214,857 | 193,124 |
| THORNBURG INTERNATIONAL EQUITY FUND | 276,320 | 246,178 |
| ISHARES CORE US AGGREGATE BOND FUND | 394,370 | 354,110 |
| GMO QUALITY FUND INSTL | 454,314 | 493,684 |
| MFS CORE EQUITY FUND CL I | 403,798 | 454,690 |
| ISHARES TR BARCLAYS 7 10 YR | 292,573 | 250,752 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 258,631 | 253,881 |
| ARIEL INTERNATIONAL INST CLASS | 227,294 | 222,438 |
| MFS GLOBAL ALTERNATIVE STRAT I | 284,369 | 288,438 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 59,647 | 43,672 |
| VIRTUS NFJ MID CAP VALUE INSTL | 499,516 | 456,169 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 262,035 | 247,590 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 513,560 | 433,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI PRIVATE EQUITY MANAGERS FUND II, L.P. | AT COST | 17,389 | 34,560 |
| WHI REAL ESTATE PARTNERS IV, LP PF | AT COST | 110,535 | 100,832 |
| WHI FIXED INCOME FUND III, L.P. | AT COST | 47,760 | 6,185 |
| WHI REAL ESTATE PARTNERS III HF PF | AT COST | 703 | 768 |
| WHI MORULA FUND II, L.P. | AT COST | 149,685 | 55,592 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 156,928 | 157,847 |
| WHI NFP FUND, LLC | AT COST | 1,744,921 | 1,834,113 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 16,194 | 10,930 |
| SIH DEBT OPPORTUNITIES FUND II LP | AT COST | 215,246 | 203,450 |
| WHIREP IV MGMT PARTNERS LLC | AT COST | 54,567 | 0 |
| PEF CORPORATION | AT COST | 3,227,235 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 60,459 | 60,459 | 0 | |
| FILING FEES | 85 | 0 | 85 | |
| NON-DEDUCTIBLE EXPENSES | 5,164 | 0 | 0 | |
| BANK FEES | 151 | 151 | 0 | |
| EVENT EXPENSES | 2,000 | 0 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE INCOME | 95 | 0 | 95 |
| OTHER INCOME FROM PASSTHROUGH | 284,011 | 284,011 | 284,011 |
| UBI INCOME FROM PASSTHROUGH | 4,407 | 4,407 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 57,752 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 30,423 | 29,865 |
| OTHER INVESTMENTS | 40,331 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICE FEE | 81,200 | 81,200 | 0 | |
| INVESTMENT ADVISORY FEES | 36,040 | 36,040 | 0 | |
| MANAGEMENT FEE | 177 | 177 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,215 | 4,215 | 0 | |
| STATE TAXES | 2,599 | 0 | 0 | |
| FEDERAL TAXES | 30,000 | 0 | 0 |