| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTIUNG FEES | 150,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2X CPG III | FMV | 519,274 | 519,273 |
| AUSTIN HOUSING CONSERVANCY | FMV | 861,947 | 861,947 |
| AVALON US VALUE EQUITY | FMV | 1,399,542 | 1,399,542 |
| GOLDMAN BROKERAGE | FMV | 2,866 | 2,867 |
| GOLDMAN GOG PARTNERS | FMV | 1,079,431 | 1,079,431 |
| GOLDMAN PALISADES | FMV | 1,661,114 | 1,661,114 |
| GOLDMAN PASSIVE GIVI | FMV | 1,577,544 | 1,577,544 |
| HARLAN SPECIAL OPPS III | FMV | 1,348,632 | 1,348,632 |
| HPS CORE SR LENDING | FMV | 659,734 | 659,734 |
| IMPACT VENTURES (NEW) | FMV | 908,200 | 908,200 |
| ISHARES MSCI | FMV | 120,121 | 120,121 |
| JPM ADV FDG | FMV | 3,487,392 | 3,487,392 |
| JPM EDGEWOOD | FMV | 1,951,340 | 1,951,340 |
| JPM MANAGED INCOME FUND | FMV | 761,267 | 761,267 |
| JPM MEP F - 1008 | FMV | 4,254,866 | 4,254,866 |
| JPM STRATEGIC INCOME FD | FMV | 507,044 | 507,044 |
| LOWE CO INV FUND | FMV | 3,929,118 | 3,929,118 |
| LUXEMBOURG CAMBRIDGE | FMV | 1,310,000 | 2,000,000 |
| MARBLE CAP FUND III (NEW) | FMV | 1,053,188 | 1,053,188 |
| MFF GP LLC | FMV | 61,361 | 0 |
| MGI BEACON PARTNERS | FMV | 2,867,422 | 2,867,422 |
| PM OP SUB | FMV | 5,258,586 | 22,621,122 |
| SKA OP (100 UNITS) | FMV | 9,978 | 10,417 |
| POWER OF ONE LP | FMV | 1,029,898 | 1,029,898 |
| Description | Amount |
|---|---|
| PARTNERSHIP TIMING DIFFERENCES | 3,102,087 |
| UNREALIZED GAINS | 4,506,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2X CONSUMER PRODUCTS GROWTH | 56,123 | 56,123 | 0 | |
| AUSTIN HOUSING CONSERVANCY | 63 | 63 | 0 | |
| AVALON US EQUITY (FIDELITY) | 13,611 | 13,611 | 0 | |
| GOLDMAN SACHS - PASSIVE GIVING - #27361-1 | 9,028 | 9,028 | 0 | |
| GOLDMAN SACHS PALISADE - #33382-9 | 24,858 | 24,858 | 0 | |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP | 33,212 | 33,212 | 0 | |
| HPS CORE | 1,719 | 1,719 | 0 | |
| IMPACT VENTURES IV, LP | 43,049 | 43,049 | 0 | |
| JPM ADV FDG - #8007 | 24,151 | 24,151 | 0 | |
| JPM EDGEWOOD - #0005 | 28,566 | 28,566 | 0 | |
| JPM MEP - #1008 | 10,521 | 10,521 | 0 | |
| LEGAL FEES | 1,410 | 0 | 0 | |
| LOWE CO-INVESTMENT | 39,150 | 39,150 | 0 | |
| MARBLE CAPITAL FUND III | 7,145 | 7,145 | 0 | |
| MEINIG FAMILY FOUNDATION MISC EXPENSE | 280 | 0 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF) | 97,305 | 97,305 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) | 1,127 | 1,127 | 0 | |
| SKA OP LP (MFF) | 413 | 413 | 0 | |
| POWER OF ONE LP | 187 | 187 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - OTHER INCOME | 193 | 415 | 193 |
| PM OPERATING SUBSIDIARY LTD (MFF) - OTHER INCOME | 16,667 | 35,869 | 16,667 |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP | 164,204 | 161,741 | 164,204 |
| AUSTIN HOUSING CONSERVANCY | -13,267 | -13,272 | -13,267 |
| LOWE CO-INVESTMENT | 208,949 | 208,949 | 208,949 |
| MGI BEACON PARTNERS | 57,682 | 57,682 | 57,682 |
| TCW LIQUID AGENCY MORTGAGE BACK FUND | -503,097 | -503,097 | -503,097 |
| MARBLE CAPITAL FUND III, LP | -7,866 | 3,740 | -7,866 |
| TEXAS CENTRAL | -2,536 | -2,536 | -2,536 |
| POWER OF ONE LP | -97,316 | -97,316 | -97,316 |
| MISC INCOME | 498 | 498 | 498 |
| Description | Amount |
|---|---|
| PORTFOLIO TIMING DIFFERENCES | 4,691,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - FOREIGN TAXES | 16 | 16 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF) - FOREIGN TAXES | 1,407 | 1,407 | 0 | |
| AVALON US EQUITY (FIDELITY) | 217 | 217 | 0 | |
| GOLDMAN SACHS - #27357-9 | 2,088 | 2,088 | 0 | |
| GOLDMAN SACHS PALISADE - #33382-9 | 109 | 109 | 0 | |
| GOLDMAN SACHS - PASSIVE GIVING - #27361-1 | 1 | 1 | 0 | |
| JPM MEP - #1008 | 4,373 | 4,373 | 0 | |
| JPM ADV FDG - #8007 | 210 | 210 | 0 | |
| JPM EDGEWOOD - #0005 | 218 | 218 | 0 |