| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Preparation | 4,730 | 3,730 | 0 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,355 Sh Ares Capital Corp | 160,962 | 228,197 |
| 9,126 Sh Blackrock TCP Capital | 77,763 | 118,090 |
| 15,602 Sh Golub Capital BDC Inc | 172,089 | 205,322 |
| 10,595 Sh Monroe Capital Corp | 85,258 | 90,481 |
| 18,652 Sh New Mountain Fin Co | 163,632 | 230,725 |
| 16909 Sh Oaktree Specialty Lending | 87,927 | 116,165 |
| 14034 Sh Owl Rock Capital Corp | 174,310 | 162,093 |
| 9,457 Sh Sixth Street Specialty | 153,655 | 168,335 |
| 5140 Sh SLR Investment Corp | 77,179 | 71,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Chicago Atlantic Fund (Offshore) | AT COST | 98,804 | 100,957 |
| Brevet DL SD Fd Class P | AT COST | 269,532 | 269,532 |
| Emerald Creek Capital Income Fd V | AT COST | 401,692 | 401,478 |
| PCA Global Secondary Fd V LP-B | AT COST | 83,632 | |
| S3 Real Estate Capital Fund IV | AT COST | 615,123 | 600,000 |
| Star Mountain Diversified Cr Inc Fd III | AT COST | 255,720 | 270,907 |
| Star Mountain SBIC Fund LP | AT COST | 409,505 | 418,323 |
| TP Claremont Holdings LLC | AT COST | ||
| Upper 90 Thrasio VII LLC | AT COST | 24,878 | 35,000 |
| Upper 90 Fund II LP | AT COST | 281,973 | 325,069 |
| S3 Real Estate Capital Fund V | AT COST | 307,562 | 300,000 |
| S3 Real Estate Co-Invest Kinderkamac | AT COST | ||
| Upper 90 Elevate Loan | AT COST | ||
| Upper 90 Beacon Equity SPV LLC | AT COST | 19,871 | 20,000 |
| Special Opportunities Fund 2020 | AT COST | 869,156 | 101,332 |
| S3 Real Estate Credit II | AT COST | 205,530 | 201,816 |
| GEMS 5i (offshore) | AT COST | 513,209 | 557,952 |
| MGG Special Opportunity Fund (Cayman) | AT COST | 293,278 | 328,733 |
| PCA Bain Distressed (offshore) | AT COST | 1,051,467 | |
| Silverpeak SS Lending Fund LP | AT COST | 209,846 | 214,077 |
| Haidar Jupiter Fund | AT COST | 350,000 | 404,745 |
| Madison Realty Capital Debt Fund V | AT COST | 178,731 | 182,324 |
| Item No. | 1 |
|---|---|
| Lender's Name | Harad Investments LLLP |
| Lender's Title | |
| Relationship to Insider | Trustee Contr0lled Partnership |
| Original Amount of Loan | 25,000 |
| Balance Due | |
| Date of Note | 2019-02 |
| Maturity Date | 2021-02 |
| Repayment Terms | Two Year Note |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Investment loan |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 179 DEDUCTION | 61 | 61 | ||
| CHARLES SCHWAB INVESTMENT EXP | 864 | 864 | ||
| CHICAGO ATLANTIC - INV. EXP | 80 | 80 | ||
| EMERALD CREEK | 4 | 4 | ||
| MADISON REALTY | 8,452 | 8,452 | ||
| PCA GLOBAL | 1,051 | 1,051 | ||
| S3 REAL ESTATE | 884 | 884 | ||
| SILVERVIEW | 104 | 104 | ||
| SOF SERIES B | 22,639 | 22,639 | ||
| Star Mountain SBIC Fund-Inv Exp | 28,956 | 28,956 | ||
| UPPER 90 BEACON | 108 | 108 | ||
| UPPER 90 FUND II | 9,301 | 9,301 | ||
| UPPER 90 SPV | 944 | 944 | ||
| UPPER 90 THRASIO VII | 73 | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership - Other Income | 8,202 | 8,202 | |
| Partnership - Other Portfolio Income | 31,545 | 31,545 |
| Description | Amount |
|---|---|
| NON TAXABLE PARTNERSHIP DISTRIBUTIONS | 238,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,108 |