| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX RETURN FEES | 22,466 | 11,233 | 11,233 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE FUNDS - SCHWAB 2037 | 16,126,824 | 16,126,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SCHWAB 2037 | 5,682,142 | 5,682,142 |
| MUTUAL FUNDS - FIDELITY 2283 | 221,733 | 221,733 |
| EQUITIES - SCHWAB 5914 | 2,695,551 | 2,695,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 481,880 | 481,880 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 3,454,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW THROUGH EXPENSES | 89,395 | 89,395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 5,285 | 5,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 112,000 | 112,000 | ||
| INVESTMENT ADVISORY FEES | 60,125 | 60,125 | ||
| BANK FEES | 9 | 9 | ||
| LEGAL FEES | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,519 | 6,519 | ||
| EXCISE TAX | 15,316 | |||
| UBIT TAX | 6,000 |