| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,260 | 1,613 | 30,647 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PAUL LAUZIER CHARITABLE FOUNDATION |
PO BOX 1230 EPHRATA,WA98823 |
2022-04-01 | 853,000 | CHARITABLE GIVING | 853,000 | BOARD MEMBERS ARE THE SAME FOR THE ESTATE OF PAUL LAUZIER AND THE PAUL LAUZIER CHARITABLE FOUNDATION, THEREFORE, THEY ARE ABLE TO VERIFY ALL EXPENDITURES ARE MADE APPROPRIATELY. | |||
|
PAUL LAUZIER SCHOLARSHIP FOUNDATION |
PO BOX 1230 EPHRATA,WA98823 |
2022-04-01 | 809,000 | SCHOLARSHIPS | 809,000 | BOARD MEMBERS ARE THE SAME FOR THE ESTATE OF PAUL LAUZIER AND THE PAUL LAUZIER SCHOLARSHIP FOUNDATION, THEREFORE, THEY ARE ABLE TO VERIFY ALL EXPENDITURES ARE MADE APPROPRIATELY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA ENTERPRISES INC DE 6.75% BOND | 53,913 | 53,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONEY MARKET - 13145 | 1,061 | 1,061 |
| ISHARES RUSS 2000 ETF - 13145 | 44,586 | 49,693 |
| VANGUARD FTSE ALL-WORLD EX US - 13145 | 32,090 | 25,908 |
| VANGAURD VALUE ETF - 13145 | 160,225 | 104,997 |
| ARTISIAN INTL SMALL-MID I - 13145 | 58,078 | 52,225 |
| BRIDGE BUILDER CORE BOND - 13145 | 400,596 | 350,369 |
| BRIDGE BUILDER CORE PLUS BOND - 13145 | 467,264 | 402,112 |
| BRIDGE BUILDER INTL EQUITY - 13145 | 404,265 | 373,611 |
| BRIDGE BUILDER LARGE GROWTH - 13145 | 335,666 | 380,991 |
| BRIDGE BUILDER LARGE VALUE - 13145 | 263,881 | 314,523 |
| BRIDGE BUILDER SMALL/MID GRW - 13145 | 104,405 | 101,568 |
| BRIDGE BUILDER SMALL/MID VALUE - 13145 | 120,592 | 128,479 |
| JPM U.S. GOVT MNY MKT CAPITAL - 13145 | 51,332 | 51,332 |
| PIMCO HIGH YIELD I - 13145 | 92,138 | 80,105 |
| VANGAURD FTSE ALL-WORLD EX US - 21642 | 48,869 | 40,199 |
| ARTISIAN INTL VALUE I - 21642 | 130,387 | 147,419 |
| BRIDGE BUILDER INTL EQUITY - 21642 | 265,028 | 269,711 |
| BRIDGE BUILDER LARGE GROWTH - 21642 | 398,201 | 413,967 |
| BRIDGE BUILDER LARGE VALUE - 21642 | 229,681 | 265,073 |
| BRIDGE BUILDER SMALL/MID GRW - 21642 | 118,962 | 118,841 |
| BRIDGE BUILDER SMALL/MID VALUE - 21642 | 117,394 | 119,605 |
| DFA U.S SMALL CAP VALUE I - 21642 | 64,534 | 78,979 |
| DODGE & COX STOCK - 21642 | 64,597 | 81,039 |
| INVESCO INTL GROWTH R6 - 21642 | 190,713 | 144,303 |
| JPM U.S GOVT MNY MKT CAPITAL - 21642 | 39,662 | 39,662 |
| MFS VALUE R6 - 21642 | 65,247 | 81,803 |
| NB MID CAP GROWTH I - 21642 | 63,096 | 59,207 |
| TRP DIVIDEND GROWTH I - 21642 | 63,809 | 102,558 |
| TRP INTERNATIONAL DISCOVERY I - 21642 | 62,993 | 60,868 |
| VANGUARD MID CAP ETF - 13145 | 58,176 | 50,953 |
| DFA INTERNATION VALUE I - 13145 | 58,619 | 54,506 |
| PIMCO INTL BOND -13145 | 54,215 | 52,689 |
| TRP INTERNATIONAL STOCK I - 13145 | 54,058 | 53,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDEN CREDIT FUND, LP | AT COST | 378,125 | 378,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,992 | 600 | 11,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 6,601 | 330 | 6,271 | |
| MISCELLANEOUS | 1,303 | 65 | 1,238 | |
| REPAIRS | 543 | 27 | 516 | |
| ADVERTISING | 4,120 | 206 | 3,914 | |
| TELEPHONE | 5,700 | 285 | 5,415 | |
| INSURANCE | 11,601 | 11,601 | 0 | |
| REPAIRS & MAINTENANCE | 24,734 | 24,734 | 0 | |
| UTILITIES | 50,170 | 50,170 | 0 | |
| INSURANCE | 20,381 | 20,381 | 0 | |
| REPAIRS & MAINTENANCE | 122,838 | 122,838 | 0 | |
| UTILITIES | 2,914 | 2,914 | 0 | |
| OTHER DEDUCTIONS | 8,600 | 8,600 | 0 | |
| INSURANCE | 2,629 | 2,629 | 0 | |
| REPAIRS & MAINTENANCE | 4,802 | 4,802 | 0 | |
| UTILITIES | 6,140 | 6,140 | 0 | |
| BANK CHARGES | 539 | 539 | 0 | |
| ADVERTISING | 444 | 444 | 0 | |
| OFFICE EQUIPMENT | 1,011 | 1,011 | 0 | |
| OTHER DEDUCTIONS | 6,716 | 6,716 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENTS | 5,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 21,650 | 22,650 |
| FEDERAL TAXES PAYABLE | 6,989 | 1,485 |
| PAYROLL LIABILITIES | 128 | 221 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| RENTAL RECEIVABLE | 54,170 | 0 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 77,505 | 77,505 | 0 | |
| MANAGEMENT FEES | 55,815 | 55,815 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 17,406 | 870 | 16,536 | |
| FEDERAL TAXES | 28,920 | 0 | 0 | |
| FOREIGN TAXES | 1,866 | 1,866 | 0 | |
| PROPERTY TAXES | 17,580 | 17,580 | 0 | |
| PROPERTY TAXES | 51,331 | 51,331 | 0 | |
| PROPERTY TAXES | 3,472 | 3,472 | 0 |