| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 0 | 0 | 0 | |
| Accounting | 15,310 | 7,155 | 7,655 |
| Person Name | Explanation |
|---|---|
| J Keith Benedict | John M. Belk Endowment (JMBE) paid a management fee of $531,680 to South Summit Capital Management, LLC, pursuant to a shared services agreement, for ordinary and necessary personal services performed for JMBE during the tax year. J. Keith Benedict is employed by South Summit Capital Management, LLC. He is not employed or compensated by JMBE. The management fee is not paid to J. Keith Benedict directly, but it is estimated that $340,640 is attributed to his services performed for the JMBE. JMBE is making this disclosure pursuant to revised IRS guidance per Announcement 2021-18. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2015-03-15 | 349,858 | 154,538 | SL | 39.000000000000 | 8,970 | 0 | ||
| Office furniture | 2014-12-19 | 148,347 | 96,427 | SL | 10.000000000000 | 14,835 | 0 | ||
| Equipment | 2014-01-01 | 344,688 | 163,550 | SL | 5.000000000000 | 19,875 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TrueBridge capital Partners Fund VI (Cayman), LP | Purchased | 1,044 | Cost | 0 | 1,044 | |||||
| OrbiMed Royalty & Credit Opportunities III, L.P. | Purchased | 11,485 | Cost | 0 | 11,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 831000 Pbf Logistics L 6.875%23 | 794,128 | 829,961 |
| 8000 Pitney Bowes In 4.625%24 | 7,428 | 7,760 |
| 800000 Laredo Petroleum, 9.5%25 | 832,136 | 788,000 |
| 119000 Nabors Industrie 5.75%25 | 109,839 | 113,348 |
| 703000 Delek Logistics 6.75%25 | 701,562 | 685,425 |
| 325000 Carrizo Oil & Ga 8.25%25 | 328,665 | 322,563 |
| 773000 Talos Production I 12%26 | 826,298 | 803,920 |
| 89000 Prospect Capita 3.706%26 | 77,935 | 77,903 |
| 267000 Corecivic, Inc. 8.25%26 | 267,670 | 272,340 |
| 866000 Dish Dbs Corp 7.75%26 | 900,255 | 699,295 |
| 120000 Mpt Operating Pa 5.25%26 | 106,860 | 109,200 |
| 17000 Sm Energy Co 6.75%26 | 16,547 | 16,575 |
| 102000 Nordstrom, Inc. 4%27 | 86,209 | 84,660 |
| 4000 Tri Pointe Homes 5.25%27 | 3,543 | 3,580 |
| 189000 Transdigm Inc. 5.5%27 | 192,896 | 175,770 |
| 376000 Oceaneering Internt 6%28 | 337,019 | 346,860 |
| 582000 Hecla Mining Co 7.25%28 | 628,759 | 572,543 |
| 728000 Griffon Corp 5.75%28 | 661,032 | 666,120 |
| 46000 Titan Intl Inc Del 7%28 | 43,861 | 43,470 |
| 1000 Occidental Petro 7.15%28 | 1,160 | 1,028 |
| 248000 Carpenter Techn 6.375%28 | 245,122 | 235,600 |
| 936000 Treehouse Foods, In 4%28 | 795,358 | 795,600 |
| 146000 Mercer Interntn 5.125%29 | 124,684 | 121,545 |
| 329000 Us Steel Corp 6.875%29 | 301,815 | 318,308 |
| 5000 Macy'S, Inc. 6.9%29 | 4,516 | 4,625 |
| 960024.99 Jpm Managed Income Fd - Usd - L | 9,603,611 | 9,581,049 |
| 245961.359 Fidelity U.S. Bond Index Fund (Fxnax) | 2,946,617 | 2,503,887 |
| 45875 Ishares Trust 1-3 Year Treasury Bond Etf (Shy) | 3,957,168 | 3,723,674 |
| 98171 Ishares Tr Iboxx Hi Yd Etf(Hyg) | 8,479,903 | 7,228,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8100 Ishares S&P 500 Index Fund | 1,885,215 | 3,112,101 |
| 8000 Spdr S&P 500 Etf Trust | 2,023,351 | 3,059,440 |
| 525999.151 Fidelity Internatl Index Fund(Fspsx) | 24,965,513 | 21,665,905 |
| 540211.873 Fidelity 500 Index Fund(Fxaix) | 74,549,239 | 71,913,005 |
| 298110.77 Fidelity Small Cap Index Fund (Fssnx) | 8,916,493 | 6,469,004 |
| 225449.772 Fidelity Real Estate Index Fund | 3,600,433 | 3,275,785 |
| 1426165.318 Fidelity Emerging Markets Index Fund | 18,953,737 | 13,448,739 |
| 15101.454 Fidelity Internatl Index Fund(Fspsx) | 714,536 | 622,029 |
| 43146.429 Fidelity 500 Index Fund(Fxaix) | 5,956,113 | 5,743,653 |
| 22233.175 Fidelity Small Cap Index Fund (Fssnx) | 660,106 | 482,460 |
| 2340 Chubb Limited Com Npv | 430,015 | 516,204 |
| 4625 Lyondellbasell Industries N V Com | 450,080 | 384,014 |
| 36350 Aci Worldwide Inc(Aciw) | 1,066,597 | 836,050 |
| 4000 Alphabet Inc Cap Stk Cl C(Goog) | 550,082 | 354,920 |
| 5700 Anterix Inc Com (Atex) | 299,651 | 183,369 |
| 4360 Apple Inc (Aapl) | 630,509 | 566,495 |
| 9184.3 Aspen Aerogels Inc Com Usd0.00001 | 371,138 | 108,283 |
| 1115 Broadcom Inc Com (Avgo) | 551,580 | 623,430 |
| 1810 Caredx Inc (Cdna) | 137,127 | 20,652 |
| 3000 Chart Inds Inc Com (Gtls) | 440,211 | 345,690 |
| 3125 Chevron Corp New Com(Cvx) | 349,820 | 560,906 |
| 14379.728 Clearwater Paper Corp(Clw) | 394,810 | 543,698 |
| 18215 Dermtech Inc Com (Dmtk) | 448,647 | 32,241 |
| 4166 Duke Energy Corp New Com New | 429,895 | 429,056 |
| 6600 General Mills Inc Com Usd0.10(Gis) | 382,810 | 553,410 |
| 3860 Hca Healthcare Inc Com(Hca) | 885,688 | 926,246 |
| 3965 Jpmorgan Chase & Co(Jpm) | 560,008 | 531,707 |
| 1555 Johnson &Johnson Com Usd1.00 (Jnj) | 261,829 | 274,691 |
| 80457 Kosmos Energy Ltd Com (Kos) | 213,028 | 511,707 |
| 1010 Lockheed Martin Corp Com Usd1.00 | 360,680 | 491,355 |
| 39400 Magnite Inc Com (Mgni) | 786,197 | 417,246 |
| 8100 Merck &Co. Inc Com (Mrk) | 616,944 | 898,695 |
| 2665 Microsoft Corp (Msft) | 778,161 | 639,120 |
| 2100 Moderna Inc Com (Mrna) | 300,839 | 377,202 |
| 1400 Nike Inc Class B Com Npv(Nke) | 233,274 | 163,814 |
| 21350 Old Republic International Corp (Ori) | 534,963 | 515,603 |
| 14925 Organon &Co Common Stock(Ogn) | 505,204 | 416,855 |
| 6000 Pinnacle Financial Partners Com | 472,437 | 440,400 |
| 2715 Silvergate Cap Corp Cl A(Si) | 297,091 | 47,241 |
| 10325 Southwest Airlines Co(Luv) | 510,772 | 347,643 |
| 11245 Stonex Group Inc Com(Snex) | 744,021 | 1,071,649 |
| 5575 Us Bancorp(Usb) | 317,908 | 243,126 |
| 3385.449 United Parcel Service Inc(Ups) | 644,776 | 588,526 |
| 1030 Unitedhealth Group Inc(Unh) | 430,846 | 546,085 |
| 16350 Verizon Communications Inc (Vz) | 886,750 | 644,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Altarock Partners Series | AT COST | 12,016,709 | 18,060,477 |
| Andalusian SPV I LP | AT COST | 1,735,738 | 1,495,734 |
| Andalusian SPV II LP | AT COST | 3,719,460 | 3,713,320 |
| Aston Realty Investment Company | AT COST | 2,507,292 | 1,639,367 |
| Balance Legal Capital Fund II, LP (UK) | AT COST | 1,191,895 | 940,578 |
| Bares Mid-Large Cap Series | AT COST | 18,281,708 | 13,231,028 |
| BBH AH Cayman LP | AT COST | 1,238,607 | 1,186,247 |
| BBH CAP Partners QP IV | AT COST | 0 | 412,157 |
| Braemont Partners I (Offshore) LP | AT COST | 687,929 | 660,468 |
| Bramalea Partners Fund Lp | AT COST | 3,612,830 | 4,897,542 |
| Contrarian Emerging Markets Offshore Fund | AT COST | 1,000,000 | 1,240,183 |
| ECF Value Fund International Ltd | AT COST | 2,500,000 | 2,281,809 |
| FCA Health Innovations II QP | AT COST | 693,009 | 813,035 |
| FCA RR Investors LLC | AT COST | 333,219 | 1,434,895 |
| FCA Ventures I, LLC | AT COST | 6,654,269 | 6,678,689 |
| FCAW CC GP Investors LLC | AT COST | 856,219 | 775,467 |
| Goldcrest Capital II-A, LP | AT COST | 682,099 | 1,372,589 |
| Goldcrest Capital III-A, LP | AT COST | 1,150,410 | 1,111,780 |
| Goldcrest Capital Mars SPV | AT COST | 2,499,037 | 2,494,625 |
| Goldcrest Capital Sourcegraph-D SPV, LLC | AT COST | 998,127 | 799,102 |
| HNVR II LP | AT COST | 216,209 | 257,357 |
| Housing Impact Fund I LLC | AT COST | 735,494 | 733,954 |
| JMBE Holdings 2020 LLC | AT COST | 198,973 | 2,405 |
| LBC Credit Parners III USTE Series | AT COST | 1,533,928 | 570,967 |
| Morrocroft Neighborhood Fund III LP | AT COST | 1,736,048 | 2,914,052 |
| NRC Absolute Return Offshore LP | AT COST | 8,000,000 | 7,934,579 |
| NRC Global Select Equity Fund, L.P. | AT COST | 2,516,572 | 2,233,219 |
| NRC Hedged Equity Offshore LP | AT COST | 4,000,000 | 3,226,412 |
| NRC Private Credit Opportunities 2021 LP | AT COST | 4,925,601 | 6,122,936 |
| NRC Private Credit Opportunities 2022, LP | AT COST | 2,500,000 | 2,467,763 |
| NRC Private Equity Opportunities 2021, LP | AT COST | 3,561,971 | 3,670,905 |
| NRC Private Equity Opportunities 2022, LP | AT COST | 1,309,750 | 1,344,404 |
| Oaktree Opportunities Sub Trust | AT COST | 3,041,635 | 4,520,321 |
| OrbiMed Royalty & Credit Opportunities III, L.P. | AT COST | 2,824,597 | 2,849,169 |
| Primary Wave | AT COST | 3,748,090 | 4,896,380 |
| RB EFO II DE AIV II LPLP | AT COST | 604,260 | 504,650 |
| Redbird Capital Partners Fund II, LP | AT COST | 374,594 | 483,311 |
| BBH Select Equity Series | AT COST | 13,685,539 | 14,216,051 |
| Senvest Partners, Ltd. | AT COST | 1,000,000 | 1,726,950 |
| Spicewood Mineral Partners, LP | AT COST | 1,868,124 | 2,455,093 |
| Spicewood Titan Sidecar, LP | AT COST | 2,372,549 | 2,682,373 |
| Tosca European Financials Recovery Fund Ltd | AT COST | 2,936,176 | 3,143,482 |
| TrueBridge capital Partners Fund VI(Cayman) | AT COST | 838,144 | 1,150,320 |
| Valley Forge Large Cap Equity Series - BBH | AT COST | 9,588,724 | 9,389,334 |
| VP Dislocation Fund - Offshore | AT COST | 0 | 143,709 |
| Zelda Ventures Fund I, LP | AT COST | 75,000 | 68,707 |
| Zephyrus Aviation Partners II | AT COST | 8,173,413 | 9,309,169 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 349,858 | 163,508 | 186,350 | |
| Office furniture | 148,347 | 111,262 | 37,085 | |
| Equipment | 344,688 | 183,425 | 161,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 42,423 | 8,469 | 33,954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Memberships, dues, subscriptions | 60,239 | 0 | 60,239 | |
| Information & Technology | 68,551 | 0 | 68,551 | |
| Insurance | 12,665 | 0 | 12,665 | |
| Sponsorships & hosting | 298,592 | 0 | 298,592 | |
| Other expenses | 29,956 | 302 | 29,654 | |
| K-1 expenses | 2,715,476 | 2,630,005 | 0 | |
| Other land expenses | 12,734 | 12,734 | 0 | |
| Public relations | 159,017 | 0 | 159,017 | |
| Communications & public relations | 396,323 | 0 | 396,323 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 1,062,213 | 1,412,176 | 1,062,213 |
| Hunting lease | 7,772 | 7,772 | 7,772 |
| Foreign tax refund | 46,608 | 46,608 | 46,608 |
| Timber sales | 18,518 | 18,518 | 18,518 |
| Royalty income | 313,558 | 313,558 | 313,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 855,179 | 855,179 | 0 | |
| Foundation management services | 531,680 | 79,752 | 451,928 | |
| Staffing services | 5,000 | 0 | 5,000 | |
| Leadership development | 211,750 | 0 | 211,750 | |
| Community College comm/events | 0 | 0 | 0 | |
| Data analytic research | 300,981 | 234,000 | 66,981 | |
| Strategic consulting | 757,653 | 0 | 757,653 | |
| Land management services | 28,833 | 28,833 | 0 | |
| Payroll processing fees | 16,228 | 0 | 16,228 | |
| Communications and events services | 35,000 | 0 | 35,000 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JMBE Holdings 2020 LLC |
4201 Congress Street 470 Charlotte,NC28209 |
85-3706523 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 60,920 |
| NRC Private Credit Opportunities 2021 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1590920 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 374,799 |
| NRC Private Equity Opportunities 2021 LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
86-2499321 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,100,084 |
| Total | 3,815,310 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JMBE Holdings 2020 LLC |
4201 Congress Street 470 Charlotte,NC28209 |
85-3706523 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 60,920 |
| NRC Absolute Return Offshore LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1596086 | Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 0 |
| NRC Private Credit Opportunities 2021 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1590920 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 374,799 |
| NRC Hedged Equity Offshore LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1596294 | Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 0 |
| NRC Private Credit Opportunities 2022 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1661072 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 2,500,000 |
| NRC Private Equity Opportunities 2021 LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
86-2499321 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,100,084 |
| Total | 4,035,803 | |||