| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 10,959 | 5,480 | 5,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 23,303 | 28,102 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 101,557 | 88,355 |
| DOUBLELINE FLEXIBLE INCOME CL I | 72,984 | 63,648 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 200,450 | 167,940 |
| ISHARES CORE US AGGREGATE BOND FUND | 97,290 | 87,291 |
| ISHARES TR BARCLAYS 7 10 YR | 72,500 | 62,353 |
| JOHN HANCOCK SEAPORT FUND CL I | 81,344 | 76,034 |
| MFS GLOBAL ALTERNATIVE STRATEGY I | 45,827 | 46,278 |
| PARNASSUS CORE EQUITY FUND I | 108,653 | 169,642 |
| PARNASSUS ENDEAVOR I | 132,465 | 152,809 |
| TIAA-CREF SOCIAL CHOICE I | 90,054 | 92,673 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 101,016 | 101,351 |
| UBS INTL SUSTAINABLE EQUITY FUND | 104,376 | 86,342 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 55,702 | 47,928 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 93,838 | 93,450 |
| RBC IMPACT BOND FUND CLASS I | 266,186 | 240,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, LP | AT COST | 47,756 | 6,185 |
| WHI MORULA FUND II, LP | AT COST | 59,856 | 22,246 |
| WHI NFP, LLC | AT COST | 334,327 | 346,334 |
| WHI PRIVATE EQUITY MNGRS FUND III, LLC | AT COST | 12,107 | 8,197 |
| WHI REAL ESTATE PARTI 1-F, LP | AT COST | 305 | 324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 10,874 | 10,874 | 0 | |
| FILING FEES | 85 | 0 | 85 | |
| DUES AND SUBSCRIPTIONS | 2,850 | 0 | 3,750 | |
| NON-DEDUCTIBLE EXPENSES | 334 | 0 | 0 | |
| BANK FEES | 57 | 57 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 53,872 | 53,024 | 53,872 |
| NON TAXABLE INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 1,225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 10,224 | 9,953 |
| OTHER INVESTMENTS | 905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 30,000 | 30,000 | 0 | |
| INVESTMENT ADVISORY FEES | 9,625 | 9,625 | 0 | |
| CONSULTING FEES | 125,639 | 0 | 125,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 19,000 | 0 | 0 | |
| STATE TAXES | 5,000 | 0 | 0 | |
| FOREIGN TAXES | 695 | 695 | 0 |