| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREDIT CARD FEES | 30 | 0 | 0 | 0 |
| NEW CHECKS | 232 | 232 | 0 | 0 |
| SOFTWARE FEES | 112 | 112 | 0 | 0 |
| TAX PREPARATION | 6,000 | 6,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vodafone Group PLC | ||
| Verizon Communications | ||
| ATT | ||
| Coca Cola | ||
| Opka Heath Inc | ||
| T-Mobile US | ||
| Glaxo Smith Kline | ||
| Apple | 19,400 | 155,176 |
| Dish Network | ||
| Alibaba Group Holding-QSBS | ||
| Blackline-QSBS | ||
| Coupa Software | ||
| ALTERYX CL A | ||
| PARSONS | ||
| DOCUSIGN | ||
| UBER TECHNOLGIES | ||
| DATADOG | 21,307 | 574,339 |
| FASTLY | ||
| ADYEN | ||
| TRIP.COM GROUP | ||
| AIRBNB | ||
| SBA COMMUNICATIONS | ||
| GINKGO BIOWORKS HGL | ||
| PROCORE TECH | 1,851 | 170,158 |
| SPRINKLR | 74,123 | 281,344 |
| WARBY PARKER | ||
| WARNER BROS DISCOVERY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GINKGO BIOWORKS HGL-WTS | AT COST | ||
| FIDELITY 500 INDEX FUND | AT COST | 575,113 | 581,401 |
| ALPS ETF TR ALERIAN | AT COST | 116,570 | 117,630 |
| INVESCO QQQ TR UNIT SER | AT COST | 652,978 | 738,840 |
| ISHARES TR RUS TP200 GR ETF | AT COST | 266,078 | 303,642 |
| SPDR S&P 500ETF TR TR UNIT | AT COST | 3,677,748 | 3,900,864 |
| SPDR SER TR S&P BIOTECH | AT COST | 274,619 | 249,600 |
| VANGUARD INDEX FUNDS S&P 500 | AT COST | 204,936 | 244,368 |
| VANGUARD INDEX FDS TOTAL STK | AT COST | 4,254,501 | 4,405,600 |
| ISHARES GOLD TR | AT COST | 772,969 | 804,219 |
| SPDR GOLD TR GOLD SHS | AT COST | 1,560,218 | 1,604,430 |
| PUT NEWS S&P500 INDEX | AT COST | 49,443 | 7,196 |
| CALL VANGUARD INDEX FDS | AT COST | 77,864 | 211,600 |
| Iconiq Strategic Partners B LP | AT COST | 155,817 | 162,938 |
| Mutualink Inc. | AT COST | 500,000 | 500,000 |
| Iconiq Strategic Partners II B | AT COST | 661,989 | 2,054,213 |
| COLUMBIA CARE | AT COST | 750,000 | 653,273 |
| HOLISTIC INDUSTRIES | AT COST | 1,000,000 | 691,910 |
| ICONIQ STRATEGIC PTRS VI LP CO -INV FO- | AT COST | 199,008 | 240,274 |
| ICONIQ STRATEGIC PTRS VI-B LP | AT COST | 383,245 | 496,063 |
| ICONIQ STRATEGIC PTRS VI CO INV FOB | AT COST | 155,817 | 162,938 |
| COROHADO HAYNESVILLE 2021 LP | AT COST | 300,000 | 289,283 |
| PROFICO CANADIAN ALTERNATIVE REAL ESTATE | AT COST | 598,366 | 631,380 |
| PROFICIO GATEWAY FUND LLC | AT COST | 1,030,475 | 1,315,777 |
| PINNACLE OPPORTUNITY LP | AT COST | 617,098 | 658,514 |
| PROFICIO ALTERNATIVE OPPORTUNITIES FD LP | AT COST | 1,030,326 | 1,014,218 |
| SPUR VENTURES VII LP | AT COST | 81,905 | 59,727 |
| EVR OFFSHORE PARTNERS FUND LTD | AT COST | 809,709 | 766,410 |
| HILL CITY OFFSHORE FUND LTD | AT COST | 800,000 | 815,774 |
| ATREIDES FOUNDATION FUND LP | AT COST | 800,000 | 881,667 |
| EVERSEPT GLOBAL HEALTHCASE OFFSHORE FUND | AT COST | 800,000 | 873,068 |
| HITE HEDGE OFFSHORE LTD | AT COST | 800,000 | 858,112 |
| WIP EMPORIA COINVETENT FUND LP | AT COST | 503,288 | 483,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees1 | 268 | 268 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Special Event Expenses | 844 | |||
| WEB DESIGN FEE | 899 | 899 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 27,536 | 7,500 |
| Description | Amount |
|---|---|
| DIFFERENCES CAUSED BY K-1S ON CALENDER BASIS | 198,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 131,339 | 131,339 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 |