| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,702 | 0 | 8,702 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARLAND OFFICE | 2008-01-01 | 2,672,455 | 956,481 | SL | 39.000000000000 | 68,524 | 0 | ||
| GARLAND OFFICE - FURNITURE AND FIXTURES | 2008-01-01 | 186,391 | 186,391 | 200DB | 7.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2008-01-01 | 49,853 | 49,853 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMMUNITY FAC - 1606 CHRISTIANA | 2007-10-30 | 30,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 2007-11-15 | 130,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 2008-01-24 | 35,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4343 W. 18TH ST | 2008-01-16 | 85,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1600-02 CHRISTIANA | 2008-10-08 | 90,000 | L | 0 | 0 | ||||
| PARKING SPACES - HERITAGE | 2008-01-01 | 300,000 | 107,368 | SL | 39.000000000000 | 7,692 | 0 | ||
| FURNITURE AND FIXTURES | 2009-04-28 | 6,458 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - SERVER | 2009-04-03 | 3,203 | 1,601 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARD KEY SYSTEM | 2013-03-01 | 5,432 | 2,716 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2013-08-16 | 7,286 | 3,643 | 200DB | 5.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2016-06-29 | 10,018 | 5,009 | 200DB | 5.000000000000 | 0 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2018-07-30 | 21,542 | 1,909 | SL | 39.000000000000 | 552 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2019-07-30 | 297,152 | 18,730 | SL | 39.000000000000 | 7,619 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2020-09-30 | 23,985 | 794 | SL | 39.000000000000 | 615 | 0 | ||
| RL ACQUISITIONS - 3917 W ROOSEVELT | 2021-08-09 | 240,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 3932 W ROOSEVELT | 2021-08-09 | 312,800 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 3935 W ROOSEVELT | 2021-08-09 | 240,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1600 S. KEDZIE | 2021-08-19 | 348,000 | L | 0 | 0 | ||||
| NORTH CHICAGO EQUIPMENT | 2022-08-26 | 4,230 | 200DB | 5.000000000000 | 4,230 | 0 | |||
| 4100 W FILLMORE ST | 2022-11-03 | 3,350,000 | SL | 27.500000000000 | 15,227 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CITY OF NORTH CHICAGO |
1850 LEWIS AVE NORTH CHICAGO,IL60064 |
2022-12-19 | 90,000 | SUMMER OPPORTUNITIES PROGRAM | 90,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2022-05-16 | 100,000 | TO IMPLEMENT ADDITIONAL ACEDEMIC SUPPORTS NEEDED TO ADDRESS THE IMPACTS ASSOCIATED WITH THE PANDEMIC | 100,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2022-08-03 | 37,000 | TEACHER RESIDENCY PROGRAM | 37,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
LAKE COUNTY HEALTH DEPARTMENT AND COMMUNITY HEALTH CENTER |
3010 GRAND AVE WAUKEGAN,IL60085 |
2022-08-03 | 50,000 | COORDINATED INTAKE FOR HOME VISITING IN LAKE COUNTY FYS 2023-2025 | 50,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2022-08-03 | 30,000 | PEER MENTORING SY2023 | 30,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
SCHOOL OF SOCIAL SERVICE ADMINISTRATION AT THE UNIVERSITY OF CHICAGO |
969 E 60TH ST CHICAGO,IL60637 |
2022-07-18 | 69,000 | ON-TRACK INITIATIVE AT NCCHS SY23-SY24 | 69,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2022-10-31 | 91,000 | ON-TRACK INITIATIVE AT NCCHS SY23-SY24 | 91,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2022-11-30 | 15,000 | ALUMNI FELLOW PROGRAM (SIMILAR TO P55); SCHOOL MONITOR POSITION | 15,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2022-12-31 | 65,000 | SUMMER SCHOOL FOR ALL RISING KINDERGARTEN STUDENTS | 65,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,878,355 | 3,726,660 | |
| AMC NETWORKS INC | 870,100 | 219,380 |
| APPLE | 1,451,604 | 2,598,600 |
| PAR PACIFIC HOLDINGS INC. | 768,825 | 1,046,250 |
| BANK OF AMERICA | 3,546,487 | 4,596,592 |
| BANK OF MONTREAL | 3,807,250 | 4,530,000 |
| ABBVIE | 291,738 | 559,817 |
| SOUTHSTATE CORP | 454,226 | 398,676 |
| AMAZON | 1,010,003 | 554,400 |
| PFIZER | 714,609 | 973,560 |
| VERIZON COMMUNICATIONS, INC. | 1,135,500 | 788,000 |
| VALLEY NATIONAL BANCORP | 19,388,740 | 29,592,864 |
| UNITED PARCEL SERVICE | 1,168,493 | 1,825,320 |
| SYSCO | 1,045,192 | 1,299,650 |
| SUPERIOR UNIFORM GROUP, INC. | 355,700 | 201,200 |
| MCDONALDS | 1,355,178 | 1,844,710 |
| BERKSHIRE HATHAWAY INC | 2,065,785 | 3,280,977 |
| DARDEN RESTAURANTS | 1,023,184 | 1,659,960 |
| ABBOTT LABS | 997,750 | 1,427,270 |
| EXCHANGE BANK | 2,437,724 | 1,653,629 |
| GILEAD SCIENCES INC. | 1,754,194 | 2,291,780 |
| MICROSOFT CORPORATION | 2,300,203 | 4,916,310 |
| HANESBRAND, INC | 946,000 | 318,000 |
| HAWAIIAN ELECTRIC | 304,880 | 334,800 |
| LIBERTY OILFIELD SERVICES | 5,988,827 | 8,325,200 |
| SOUTHERN CO | 1,338,221 | 1,642,430 |
| ILLINOIS TOOL WORKS | 434,670 | 660,900 |
| JOHNSON & JOHNSON | 737,150 | 883,250 |
| ISHARES NASDAQ BIOTECHNOLOGY ETF | 1,386,087 | 1,614,867 |
| KELLOGG | 1,015,455 | 1,139,840 |
| KYNDRYL HOLDINGS INC | 95,914 | 36,430 |
| ROYAL DUTCH SHELL PLC - CLASS A | 502,280 | 455,600 |
| FIFTH THIRD BANCORP | 5,745,082 | 7,785,092 |
| INTERNATIONAL BUSINESS MACHINES | 2,197,495 | 2,308,342 |
| FIRST HORIZON | 199,992 | 4,486,391 |
| FORD MOTOR CO. | 883,000 | 1,163,000 |
| JP MORGAN | 104,615,969 | 134,100,000 |
| GENERAL ELECTRIC CO. | 857,200 | 837,900 |
| SCHWAB - CASH | 743,461 | 743,461 |
| SCHWAB - COST | 32,836,499 | 32,048,474 |
| SMRT | 49,257 | 72,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAAS CAPITAL QP | AT COST | 1,846,988 | 1,843,753 |
| RECLAIMING CHICAGO, NFP | AT COST | 2,500,000 | 2,500,000 |
| 94V CO-INVEST | AT COST | 177,098 | 242,128 |
| CONCENTRIC EQUITY PARTNERS | AT COST | 2,830,733 | 0 |
| DOUBLE G PROPERTIES | AT COST | 106,598 | 106,516 |
| FIC INCOME PARTNERSHIP | AT COST | 124,164 | 8,010 |
| NB CO-INVEST | AT COST | 82,113 | 780,511 |
| GRAND CROSSING | AT COST | 217,463 | 502,270 |
| HUNTING POINT | AT COST | 159,537 | 173,142 |
| LAKESIDE I | AT COST | 2,350,778 | 0 |
| PURPOSE WORKFORCE SOLUTIONS | AT COST | 1,100,000 | 1,100,000 |
| WITZ X | AT COST | 289,103 | 18,124 |
| LARAMAR MAUI | AT COST | 3,054,057 | 3,313,626 |
| LARAMAR JV | AT COST | 500,146 | 177,832 |
| LARIO | AT COST | 6,145,702 | 5,073,780 |
| LIBERTY | AT COST | 494,135 | 274,506 |
| MANGROVE II | AT COST | 649,076 | 507,889 |
| MANGROVE III | AT COST | 658,055 | 831,846 |
| HEARD | AT COST | 4,599,027 | 3,749,170 |
| COASTAL RE | AT COST | 362,898 | 374,487 |
| CAGP V | AT COST | 42,163 | 1,568,899 |
| PRAIRIE CAPITAL IV | AT COST | 64,705 | 0 |
| CIRCLE TOWER | AT COST | 1,993,459 | 1,836,763 |
| ROSE AFFORDABLE HOUSING PRES IV | AT COST | 408,298 | 499,760 |
| WAUD CAPITAL | AT COST | 18,121 | 0 |
| NINE FOUR VENTURES | AT COST | 649,474 | 749,260 |
| LAKESIDE WORKFORCE HOUSING II | AT COST | 3,984,769 | 5,266,396 |
| PRAIRIE CAPITAL V | AT COST | 1,371,355 | 0 |
| NATIONAL POST SECONDARY STRATEGY | AT COST | 125,000 | 125,000 |
| ATLANTIC CREEK RE FUND III | AT COST | 125,752 | 159,288 |
| BRAUVIN 18 FUND III | AT COST | 4,712,500 | 4,712,500 |
| CARLYLE REALTY IV | AT COST | 865,742 | 377,628 |
| PROMUS | AT COST | 473,998 | 568,903 |
| CEP II - CAGP V | AT COST | 994,880 | 1,996,528 |
| LARAMAR CIRCLE TOWERS | AT COST | 0 | 128,929 |
| PRAIRIE CAPITAL VI | AT COST | 2,162,541 | 2,478,672 |
| METROPOLITAN FAMILY SERVICES | AT COST | 300,000 | 300,000 |
| ATLANTIC CREEK RE FUND II | AT COST | 40,944 | 144,434 |
| WOLD | AT COST | 1,908,544 | 1,384,625 |
| LAWNDALE CHRISTIAN DEVELOPMENT | AT COST | 96,500 | 96,500 |
| LARAMAR MOB | AT COST | 5,715,796 | 5,863,483 |
| LARAMAR/HARTFORD | AT COST | 2,794,875 | 2,841,158 |
| CAST | AT COST | 807,544 | 856,256 |
| PRAIRIE CAPITAL VII | AT COST | 1,322,798 | 1,458,172 |
| RECAST | AT COST | 1,428,944 | 1,511,397 |
| RED ARTS | AT COST | 1,420,995 | 1,438,611 |
| IMPACT II | AT COST | 926,884 | 926,884 |
| CMT DIGITAL | AT COST | 279,219 | 279,219 |
| GRAY MATTER | AT COST | 1,000,000 | 1,000,000 |
| CRESCENT POINT | AT COST | 102,821 | 102,821 |
| FRONTIER | AT COST | 1,613,030 | 1,613,030 |
| SAAS IV | AT COST | 721,744 | 721,744 |
| LARAMAR MFVF III | AT COST | 2,809,073 | 2,809,073 |
| CURLMIX INC | AT COST | 3,000,000 | 3,000,000 |
| SOULE | AT COST | 96,369 | 96,369 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARLAND OFFICE | 2,672,455 | 1,025,005 | 1,647,450 | |
| GARLAND OFFICE - FURNITURE AND FIXTURES | 186,391 | 186,391 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 49,853 | 49,853 | 0 | |
| COMMUNITY FAC - 1606 CHRISTIANA | 30,000 | 0 | 30,000 | |
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 130,000 | 0 | 130,000 | |
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 35,000 | 0 | 35,000 | |
| RL ACQUISITIONS - 4343 W. 18TH ST | 85,000 | 0 | 85,000 | |
| COMMUNITY FAC - 1600-02 CHRISTIANA | 90,000 | 0 | 90,000 | |
| PARKING SPACES - HERITAGE | 300,000 | 115,060 | 184,940 | |
| FURNITURE AND FIXTURES | 6,458 | 6,458 | 0 | |
| SOFTWARE | 2,140 | 2,140 | 0 | |
| COMPUTER EQUIPMENT - SERVER | 3,203 | 3,203 | 0 | |
| CARD KEY SYSTEM | 5,432 | 5,432 | 0 | |
| PHONE SYSTEM | 7,286 | 7,286 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 10,018 | 10,018 | 0 | |
| NORTH CHICAGO BUILD OUT | 21,542 | 2,461 | 19,081 | |
| NORTH CHICAGO BUILD OUT | 297,152 | 26,349 | 270,803 | |
| NORTH CHICAGO BUILD OUT | 23,985 | 1,409 | 22,576 | |
| RL ACQUISITIONS - 3917 W ROOSEVELT | 240,000 | 0 | 240,000 | |
| RL ACQUISITIONS - 3932 W ROOSEVELT | 312,800 | 0 | 312,800 | |
| RL ACQUISITIONS - 3935 W ROOSEVELT | 240,000 | 0 | 240,000 | |
| RL ACQUISITIONS - 1600 S. KEDZIE | 348,000 | 0 | 348,000 | |
| NORTH CHICAGO EQUIPMENT | 4,230 | 4,230 | 0 | |
| 4100 W FILLMORE ST | 3,350,000 | 15,227 | 3,334,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 69,560 | 0 | 69,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRANSIT CLEARING | -640 | -80 | -80 |
| DUE FROM PHOENIX PACT | 43,893 | 0 | 0 |
| DUE FROM FIC | 0 | 1,210 | 1,210 |
| NOTE RECEIVABLES - CURL MIX | 0 | 87,945 | 87,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 21,929 | 0 | 21,929 | |
| BUSINESS INSURANCE | 24,247 | 0 | 24,247 | |
| OFFICE SUPPLIES | 93,351 | 0 | 93,351 | |
| ASSESSMENTS | 128,790 | 0 | 128,790 | |
| PROGRAM RELATED EXPENSES | 2,387,306 | 0 | 2,387,036 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIA K-1: ORDINARY INCOME | 270,613 | 138,821 | 270,613 |
| VIA K-1: INTEREST INCOME | 550,155 | 538,016 | 550,155 |
| VIA K-1: DIVIDEND INCOME | 284,195 | 283,715 | 284,195 |
| VIA K-1: RENT INCOME | -683,571 | -63,682 | -683,571 |
| VIA K-1: PORTFOLIO DEDUCTIONS | -43,842 | -43,842 | -43,842 |
| VIA K-1: OTHER DEDUCTIONS | -2,672,346 | -2,672,346 | -2,672,346 |
| VIA K-1: OTHER INCOME | 127,247 | 127,247 | 127,247 |
| VIA K-1: FOREIGN TAX | -2,879 | -2,879 | -2,879 |
| VIA K-1: ROYALTY INCOME | 9,575 | 9,575 | 9,575 |
| MISCELLANEOUS INCOME | 28,515 | 28,515 | 28,515 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 135,314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN ASCENDANCE CAP PARTNERS II | 554,284 | 554,284 |
| INVESTMENT IN CAGP III | 200,546 | 200,546 |
| EXCISE TAXES PAYABLE | 135,314 | 0 |
| INVESTMENT IN EDPO | 144,783 | 0 |
| INVESTMENT IN CAGP IV | 1,214,289 | 1,237,351 |
| INVESTMENT IN BLACKFORD | 348,648 | 0 |
| INVESTMENT IN MOUNTAIN WASTE I | 1,548 | 0 |
| INVESTMENT IN MOUNTAIN WASTE II | 79,148 | 0 |
| INVESTMENT IN PROVEST | 4,971 | 0 |
| INVESTMENT IN STAY ALFRED | 738,916 | 0 |
| INVESTMENT IN PRAIRIE CAPITAL III SPV | 36,137 | 0 |
| INVESTMENT IN KINZIE FUND II-A | 0 | 56,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 472,429 | 298,186 | 174,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 172,598 | 0 | 172,598 | |
| EXCISE TAXES | 394,560 | 0 | 394,560 | |
| FOREIGN TAX WITHHELD | 37,567 | 37,567 | 0 |