| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,000 | 0 | 16,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT, INC. | 5,662 | 196,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3X5 RIVERVEST FUND II | AT COST | 207,814 | 312,500 |
| AACP TAX EXEMPT INV IV | AT COST | 184,850 | 303,809 |
| KCB REAL ESTATE VII | AT COST | 78,191 | 223,652 |
| MORRISON STREET DEBT OPP | AT COST | 0 | 191 |
| OAKHILL CAPITAL ONSHORE | AT COST | 29,288 | 111,417 |
| RUBICON GLOBAL | AT COST | 0 | 178,160 |
| SENTAKU INVESTORS | AT COST | 2,779 | 1,464 |
| SMART WIRES | AT COST | 148,500 | 820 |
| WATER PROPERTY INVESTORS | AT COST | 118,686 | 338,657 |
| ASIA ALTERNATIVE DELAWARE | AT COST | 21,577 | 28,093 |
| GLOBAL ACCESS FD | AT COST | 0 | 36,275 |
| DODGE & COX INCOME FUND | AT COST | 166,077 | 142,044 |
| FULLER & THALER BEHAVIORAL SMALL CAP FUND | AT COST | 105,463 | 96,978 |
| FUNDSMITH EQUITY FUND | AT COST | 250,907 | 198,690 |
| ISHARES CORE MSCI EAFE | AT COST | 520,563 | 417,241 |
| VANGUARD MID CAP ETF | AT COST | 150,256 | 126,158 |
| VANGUARD LARGE CAP ETF | AT COST | 774,133 | 650,463 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 205,610 | 172,407 |
| ISHARES CORE MSCI EAFE | AT COST | 167,656 | 167,653 |
| ISHARES CORE ETF | AT COST | 246,554 | 243,756 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 34,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP OTHER LOSS | 51,427 | 41,238 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,208 | 2,208 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 1,243 | 1,243 | 0 | |
| 2021 BALANCE DUE PAID IN 2022 | 8,535 | 0 | 0 | |
| 2022 FOURTH QUARTER PAYMENT PAID IN 2022 | 15,000 | 0 | 0 |