| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 51,344 | 10,269 | 5,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRACEBRIDGE - BIL FUND | 8,000,000 | 8,469,063 |
| HILL CITY OFFSHORE FUND | 3,000,000 | 4,318,297 |
| ITHAN CREEK LP | 5,000,000 | 4,914,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BETTOR CAPITAL FUND | FMV | 1,720,337 | 1,765,718 |
| DIGITAL FUEL CAPITAL FUND I LP | FMV | 669,947 | 1,020,039 |
| GRIFFIN GAMING PARTNERS II LP | FMV | 363,535 | 375,582 |
| ORVIETO FUND I LP | FMV | 6,626,342 | 6,626,995 |
| PAR GROUP II, L.P. | FMV | 63,610,062 | 63,610,062 |
| POWERHOUSE CAPITAL I L.P. | FMV | 274,438 | 295,936 |
| PRI- KIVA REFUGEE INVESTMENT FUND LLC | FMV | 248,843 | 257,425 |
| PRI - SOCIAL FINANCE CT - UP FUND | FMV | 281,410 | 208,967 |
| CONTINUUM HEALTH VENTURES | FMV | 250,000 | 250,000 |
| FLYBRIDGE 2019 LEADERS LP | FMV | 151,489 | 150,376 |
| FLYBRIDGE OPPORTUNITIES 2022 | FMV | 132,693 | 131,086 |
| FORGELIGHT (UNIVISION) INVESTORS II LLC | FMV | 2,002,129 | 2,074,202 |
| SELVA II LP | FMV | 56,054 | 54,175 |
| FLYBRIDGE 2022 LP | FMV | 254,514 | 250,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 171,971 | 0 | 171,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FILM PROJECT | 104,004 | 104,004 | 104,004 |
| PROGRAM RELATED INVESTMENT - WORKAROUND | 25,000 | 25,000 | 25,000 |
| PROGRAM RELATED INVESTMENT - LOAN RECEIVABLE - KIVA USER FUNDS | 100,000 | 100,000 | 100,000 |
| PROGRAM RELATED INVESTMENT - CENTER FOR ECONOMIC OPPORTUNITY FUND | 125,000 | 275,000 | 275,000 |
| NINETEEN77 ENVIRONMENTAL FOCUS FUND (UBS) | 2,088,396 | 0 | 0 |
| ARTEMIS WAX CORP (SERIES B) | 250,000 | 0 | 0 |
| DUE FROM PAR GROUP II, L.P. | 0 | 25,000,000 | 25,000,000 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 20,254,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH PAR GROUP II | 147,336 | 147,336 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH BETTOR CAPITAL FUND I LP | 108,948 | 108,948 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH ORVIETO FUND LP | 69,597 | 68,944 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH GRIFFIN GAMING PARTNERS | 18,553 | 18,553 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH POWERHOUSE CAPITAL I LP | 23,811 | 23,811 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH SELVA II, LP | 3,651 | 3,651 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -FLYBRIDGE 2019 LEADERS FUND LP | 15,178 | 15,178 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -FLYBRIDGE 2022 LP | 26,573 | 26,573 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -FLYBRIDGE OPPORTUNITIES 2022 LP | 2,092 | 2,092 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -DIGITAL FUEL CAPITAL FUND I, LP | 28,101 | 28,101 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -FORGELIGHT (UNIVISION) INVESTORS II | 21,143 | 21,143 | 0 | |
| MEALS | 28,686 | 0 | 22,949 | |
| INSURANCE | 1,298 | 0 | 0 | |
| BANK FEES | 908 | 0 | 0 | |
| OUTSIDE SERVICES | 3,000 | 0 | 0 | |
| UTILITIES | 3,699 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 1,181 | 0 | 0 | |
| OFFICE SUPPLIES | 7,593 | 0 | 0 | |
| PARKING | 3,088 | 0 | 0 | |
| POSTAGE | 19 | 0 | 0 | |
| OFFICE EXPENSES | 26,432 | 0 | 0 | |
| INVESTMENT FEES | 15,281 | 15,281 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ORDINARY INCOME - PAR GR II LP | 38,837 | -554 | 38,837 |
| PASSTHROUGH ORDINARY INCOME -ORVIETO FUND, L.P | -79,286 | 3,138 | -79,286 |
| PASSTHROUGH ORDINARY INCOME - UP FUND, L.P. | -12,304 | -12,304 | -12,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 9,992 | 21,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 112,504 | 0 | 112,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - ORVIETO FUND LP | 2,495 | 2,495 | 0 | |
| FOREIGN TAXES - PAR GROUP II LP | 95 | 95 | 0 | |
| FEDERAL TAXES | 345,000 | 0 | 0 | |
| MASSACHUSETTS TAXES | 158,250 | 0 | 0 | |
| PAYROLL TAXES | 25,681 | 0 | 20,544 |