| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MULTIPLAN CORPORATION (COMMON SHARES) | 1,939,411 | 700,995 |
| INNOVATION TECH INVESTORS, LLC (SERIES B COMMON) | 908,890 | 0 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL | 917,985 | 911,678 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 5,147,586 | 5,365,970 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL | 11,378,003 | 11,225,349 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NATURAL RESOURCES INDEX FUND | 1,821,539 | 1,922,939 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | 1,443,011 | 1,443,593 |
| VANGUARD SHORT-TERM BOND INDEX ADMIRAL | 1,502,823 | 1,495,072 |
| NORTHERN ULTRA-SHORT FIXED INCOME | 1,103,744 | 1,106,773 |
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL | 3,323,524 | 3,274,355 |
| VANGUARD HIGH-YIELD CORPORATE ADMIRAL | 3,644,340 | 3,628,651 |
| NORTHERN INSTITUTIONAL FUNDS - U.S. GOVERNMENT PORTFOLIO | 65,155 | 65,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEA MEZZANINE FUND III LP | FMV | 752,343 | 330,344 |
| FREEDOM CAPITAL MANAGEMENT, LP | FMV | 26,939,406 | 26,939,406 |
| HANCOCK CAPITAL PARTNERS V | FMV | 4,802,513 | 1,280,134 |
| BDT CAPITAL PARTNERS ANNEX FUND I-A, LP | FMV | 5,241,054 | 10,821,514 |
| BDT RYE HOLDINGS, LLC | FMV | 3,968,679 | 3,815,742 |
| PRUDENTIAL CAPITAL PARTNERS V LP | FMV | 7,014,606 | 5,532,295 |
| ROUNDTABLE HEALTHCARE CAPITAL FUND III LP | FMV | 4,130,329 | 3,525,044 |
| INNOVATION TECH INVESTORS, LLC (SENIOR TERM LOAN) | FMV | 178,858 | 162,756 |
| FREEDOM ASSET MANAGEMENT, LP II | FMV | 0 | 102,689 |
| KCC TW INVESTORS, LLC | FMV | 0 | 92,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENDE PROGRESS CAPITAL - NOTE RECEIVABLE | 62,375 | 72,375 | 72,375 |
| ICCF HOMES LLC - NOTE RECEIVABLE | 250,000 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE & STATIONERY | 8,332 | 0 | 8,332 | |
| COMPUTER SERVICES & SUPPLIES | 74,143 | 0 | 74,143 | |
| HONORARIUMS | 3,250 | 0 | 3,250 | |
| PROGRAM SERVICES | 38,585 | 0 | 38,585 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS-PER BOOKS | 22,107,172 | 0 | 22,107,172 |
| FROM PARTNERSHIPS-SEE STATEMENT | 0 | 1,012,018 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISC. PAYABLES | 84,522 | 14,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 911,865 | 328,666 | 579,980 | |
| CUSTODIAL FEES - TNT | 345 | 0 | 345 | |
| CONSULTING FEES | 830,870 | 0 | 830,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 25,000 | 0 | 0 | |
| FEDERAL INCOME TAX | 15,000 | 0 | 0 | |
| FOREIGN TAXES | 6,474 | 6,474 | 0 |