| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA-COLA EUROPEAN PARTNERS PLC. - LISTED AT COST FOR BOOK VALUE | 34,457,111 | 49,351,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENSPRING | AT COST | 2,848,148 | 5,707,282 |
| BESSEMER TRUST | AT COST | 11,007,015 | 15,860,211 |
| SILVER SPRING CAPITAL | AT COST | 3,880,441 | 5,840,008 |
| HEADLANDS CAPITAL | AT COST | 486,148 | 1,094,549 |
| JP MORGAN | AT COST | 5,028,013 | 4,974,418 |
| GT OFFSHORE | AT COST | 1,599,952 | 1,518,866 |
| GT EMERGING MKTS | AT COST | 1,204,034 | 1,102,696 |
| PALLADIAN IX | AT COST | 732,750 | 1,146,572 |
| CORE SENIOR OFFSHORE | AT COST | 604,815 | 743,349 |
| HARBOURVEST | AT COST | 198,951 | 381,280 |
| KT PARTNERS | AT COST | 2,169,602 | 2,285,797 |
| GT PRIVATE EQUITY X, LP | AT COST | 243,960 | 250,957 |
| GT BIOTECH FUND, LP | AT COST | 978,473 | 920,438 |
| BESSEMER EQTY | AT COST | 1,947,908 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK-HAYNE | 361 | 361 | 0 | |
| DESK-AMY | 945 | 945 | 0 | |
| COMPUTER SOFTWARE | 13,500 | 13,500 | 0 | |
| PRINTER | 134 | 134 | 0 | |
| COMPUTER - AMY | 1,781 | 1,781 | 0 | |
| MACBOOK PRO 13 - AMY | 2,125 | 2,125 | 0 | |
| APPLE I-PAD PRO - PAM CUZZORT | 1,208 | 1,208 | 0 | |
| APPLE I-PAD PRO - MATT BENTLEY | 1,208 | 1,208 | 0 | |
| MICROSOFT SURFACE PRO - DAVID SMITH | 917 | 917 | 0 | |
| APPLE I-PAD PRO - AMY MOORE | 1,129 | 1,129 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION | 27,793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 878 | 439 | 439 | |
| EMPLOYEE INSURANCE | 8,773 | 4,387 | 4,386 | |
| GAS & OIL | 4,800 | 2,400 | 2,400 | |
| GT EMERGING MARKETS - EXPENSES | 52,166 | 52,166 | 0 | |
| HEADLANDS CAPITAL - EXPENSES | 31,899 | 31,899 | 0 | |
| HRO PAYROLL SERVICES | 420 | 210 | 210 | |
| INVESTMENT EXPENSE | 132,822 | 132,822 | 0 | |
| OFFICE SUPPLIES | 5,363 | 2,682 | 2,681 | |
| KT PARTNERS - EXPENSES | 56,379 | 56,379 | 0 | |
| CORE SENIOR OFFSHORE FUND - EXPENSES | 301 | 301 | 0 | |
| WORKER'S COMP | 432 | 216 | 216 | |
| GT BIOTECH FUND - EXPENSES | 15,564 | 15,564 | 0 | |
| PALLADIAN PARTNERS IX - EXPENSES | 28,404 | 28,404 | 0 | |
| GT PRIVATE EQUITY X - EXPENSES | 14,738 | 14,738 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEADLANDS CAPITAL | 57,885 | 57,885 | 57,885 |
| GT EMERGING MARKETS QP | 22,458 | 22,458 | 22,458 |
| GT OFFSHORE FUND | 76,417 | 76,417 | 76,417 |
| PALLADIAN PARTNERS IX | -22,312 | -22,312 | -22,312 |
| KT PARTNERS | -22,640 | -22,640 | -22,640 |
| INCOME SUBJECT TO UNRELATED BUSINESS INCOME TAX | 0 | 14,405 | 0 |
| HARBOURVEST | 45,224 | 45,224 | 45,224 |
| BIOTECH FUND | 802 | 802 | 802 |
| PRIVATE EQUITY X | 202 | 202 | 202 |
| TRUIST 7294 | 42 | 42 | 42 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FAIR MARKET VALUE AND BOOK VALUE OF STOCK CONTRIBUTION | 216,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 203,814 | 101,907 | 101,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 8,813 | 8,813 | 0 | |
| TAXES & LICENSES | 20 | 10 | 10 | |
| FEDERAL INCOME TAX | 106,185 | 0 | 0 |