| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Esplanade Building | 1971-01-01 | 26,333 | 26,333 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Esplanade Land | 1971-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| Building Improvements | 1971-01-01 | 135,875 | 135,875 | SL | 40.000000000000 | 0 | 0 | 0 | |
| Fax Machine | 1989-02-01 | 1,229 | 1,229 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Major Repairs (Termite Damage) | 1990-08-01 | 23,322 | 23,125 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Capitalized Repairs | 1990-12-01 | 5,464 | 5,323 | SL | 31.500000000000 | 0 | 0 | 0 | |
| capitalized Repairs | 1991-09-01 | 6,380 | 6,087 | SL | 31.500000000000 | 203 | 0 | 203 | |
| Air Conditioning Units | 1991-08-01 | 5,884 | 5,884 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| capitalized Repairs | 1992-01-16 | 5,655 | 5,374 | SL | 31.500000000000 | 180 | 0 | 180 | |
| Capitalized Repairs | 1992-08-20 | 3,323 | 3,056 | SL | 31.500000000000 | 105 | 0 | 105 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 1993-03-29 | 8,970 | 8,120 | SL | 31.500000000000 | 285 | 0 | 285 | |
| Copy Machine | 1997-05-01 | 945 | 945 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Equipment | 2001-01-31 | 538 | 538 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Computer | 2001-01-31 | 3,289 | 3,289 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Segars Irrigation | 2003-03-31 | 2,120 | 1,484 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Refrigerator | 2004-09-30 | 755 | 377 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Heater | 1993-09-09 | 3,880 | 3,880 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Maria's Room | 2007-08-03 | 9,998 | 9,998 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| A/C for Vault | 2008-05-15 | 8,823 | 4,411 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Loan Fees | 2015-11-25 | 448,309 | 272,722 | SL | 10.000000000000 | 44,831 | 0 | 44,831 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 5471 Multiple Filers Statement | Form 5471 Filing Requirement | FORM 5471INFORMATION RETURN OF U,S, PERSONS WITH RESPECT TO CERTAINFOREIGN CORPORATIONSMULTIPLE FILERS STATEMENTMatilda Geddings Gray FoundationP.O. Box 40Lake Charles, LA 70602SSN/EIN: 23-7072892For the Period Ending December 31, 2022The taxpayer is a more than 10% indirect owner of a ControlledForeign Corporation ("CFC"), The 5471 filing requirement forthe taxpayer has been satisfied by:Covenant CLO Advisors LLC101 S Tryon St, Suite 2700Charlotte, NC 28202EIN: 82-4779908Covenant CLO Advisors LLC's 2022 partnership income tax returnwas extended with the Internal Revenue Service until September15, 2023.Foreign Corporation:Covenant Credit Partners CLO III LTDC/O Maples FS Limited P.O. Box 1093, Boundary Hall, Cricket SquareGrand Cayman, Cayman Islands KYI-1102Reference ID Number: COVENANTCREDITPARTNERSCLO3LTD |
| WELLS FARGO INTEREST INCOME | 990-PF PAGE 1 LINE 4 | WELLS FARGO YEAR-END ACCOUNT SUMMARY FOR ACCOUNT 8145-8539 IS REPORTING INCORRECT AMOUNT AS INTERST INCOME.INCOME REPORTED ON YEAR-END ACCOUNT SUMMARY:INTEREST INCOME - $ 1,513,556.39ACTUAL INTERST INCOME REPORTED ON RETURN: $1,459,900THE AMOUNT REPORTED ON THE YEAR-END ACCOUNT SUMMARY REPRESENT DISTRIBUTIONS FROM PFIC INVESTMENTS PALMER SQUARE 2020-3 LOAN FUNDING AND PALMER SQUARE 2019-1DISTRIBUTIONS REPORTED ON YEAR-END ACCOUNT SUMMARY:PALMER SQUARE 2020-3 LOAN FUNDING - $205,202PALMER SQUARE 2019-1 - $307,398ACTUAL INCOME FROM INVESTMENTS PER PFIC ANNUAL INFORMATION STATEMENTS:PALMER SQUARE 2020-3 LOAN FUNDING - $181,436PALMER SQUARE 2019-1 - $277,508 |
| FIDELITY INTEREST INCOME | 990-PF PAGE 1 LINE 4 | FIDELITY TAX REPORTING STATEMENT FOR ACCOUNT 645-475911 IS REPORTING INCORRECT AMOUNT AS INTEREST INCOME.INCOME REPORTED ON TAX REPORTING STATEMENT: INTEREST INCOME : 71,802ACTUAL INTEREST INCOME REPORTED ON RETURN: $606,051.31THE DIFFERENCE IS RELATED TO INCOME FROM PFIC INVESTMENT PALMER SQUARE 2020-3 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Fixed Income Securities | 4,689,094 | 6,742,750 |
| Fidelity Fixed Income Securities | 13,499,568 | 10,382,442 |
| Morgan Stanley - Exchange Traded & CLO | 2,009,920 | 2,550,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Inv. in Covenant CLO Advisors | AT COST | 2,572,012 | 2,572,012 |
| Inv. In Kondaur Capt Corp | AT COST | 7,258,036 | 7,258,036 |
| Inv. In Silverton Partners VI, L.P. | AT COST | 1,255,612 | 1,255,612 |
| Inv. In Silverton Opportunities I, L.P. | AT COST | 1,756,709 | 1,756,709 |
| Inv. in Palmer Square BDC Advisor | AT COST | 14,768 | 14,768 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Esplanade Building | 26,333 | 26,333 | 0 | |
| Esplanade Land | 50,000 | 0 | 50,000 | |
| Building Improvements | 135,875 | 135,875 | 0 | |
| Fax Machine | 1,229 | 1,229 | 0 | |
| Major Repairs (Termite Damage) | 23,322 | 23,125 | 197 | |
| Capitalized Repairs | 5,464 | 5,323 | 141 | |
| capitalized Repairs | 6,380 | 6,290 | 90 | |
| Air Conditioning Units | 5,884 | 5,884 | 0 | |
| capitalized Repairs | 5,655 | 5,554 | 101 | |
| Capitalized Repairs | 3,323 | 3,161 | 162 | |
| Repoint Mortar Brick Coil Unit & Electric Heater | 8,970 | 8,405 | 565 | |
| Copy Machine | 945 | 945 | 0 | |
| Office Equipment | 538 | 538 | 0 | |
| Computer | 3,289 | 3,289 | 0 | |
| Segars Irrigation | 2,120 | 2,120 | 0 | |
| Refrigerator | 755 | 755 | 0 | |
| Heater | 3,880 | 3,880 | 0 | |
| A/C for Maria's Room | 9,998 | 9,998 | 0 | |
| A/C for Vault | 8,823 | 8,823 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art & Jewel Collection | 1,202,111 | 1,202,111 | 70,137,500 |
| Hurricane Costs | 39,527 | 39,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | 3,027 | 757 | 757 | 2,270 |
| Utilities | 8,746 | 2,186 | 2,186 | 6,559 |
| General Liability Insurance | 56,152 | 14,038 | 14,038 | 42,114 |
| Property Insurance | 7,150 | 1,788 | 1,788 | 5,363 |
| Administrative Expenses | 102,086 | 81,669 | 81,669 | 20,417 |
| Investment Expenses | 20,802 | 8,056 | 8,056 | 0 |
| Miscellaneous | 15 | 4 | 4 | 11 |
| Bank Charges | 12 | 3 | 3 | 9 |
| Inter-Entity Interest Expense | 267 | 267 | 267 | 0 |
| Penalties | 1,029 | 0 | 0 | 0 |
| Amortization | 44,831 | 0 | 44,831 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| METROPOLITAN MUSEUM OF ART | 2,117 | 2,117 | |
| KONDAUR TOPCO LP (DEBT FINANCED) | 132,149 | 132,149 | |
| KONDAUR TOPCO LP | 14,001 | 14,001 | 14,001 |
| 3W HOLDINGS LLC (DEBT FINANCED) | -172,131 | -172,131 | |
| 3W HOLDINGS LLC | -220,218 | -220,218 | -220,218 |
| SILVERTON PARTNERS VI LP | -42,634 | -42,634 | -42,634 |
| SILVERTON OPPORTUNITIES I LP | -4,751 | -4,751 | -4,751 |
| PALMER SQUARE BDC ADVISOR | 15,179 | 15,179 | |
| COVENANT CLO ADVISORS, LLC | 3,900 | 3,900 | |
| COVENANT CLO ADVISORS, LLC PFIC (DEBT FINANCED) | 64,493 | 64,493 | |
| COVENANT CLO ADVISORS, LLC PFIC | 66,377 | 66,377 | 66,377 |
| Federal Tax Refunds | 124,144 | 124,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Negative Inv. in 3W Holdings, LLC | 0 | 144,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Accounting | 14,100 | 7,050 | 7,500 | 7,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 9,699 | 4,850 | 4,850 | 4,850 |
| Income & Excise Tax | 17,884 | 0 | 0 | 0 |
| State Income Tax | 8,649 | 0 | 0 | 0 |