| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,670 | 0 | 12,670 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC NOTE | 6,067 | 5,971 |
| BANK OF MONTREAL SER E MTN | 7,216 | 6,862 |
| JPMORGAN CHASE & CO NOTE | 5,010 | 4,947 |
| MORGAN STANLEY MTN | 5,065 | 4,982 |
| KINDER MORGAN ENERGY PARTNERS NOTE | 5,052 | 4,933 |
| BANK AMER CORP MTN | 6,389 | 5,839 |
| COMCAST CORP NEW NOTE CALL | 6,233 | 5,909 |
| ENERGY TRANSFER OPERATING LP NOTE | 6,159 | 5,915 |
| DISNEY WALT CO NOTE CALL MAKE WHOLE | 6,149 | 5,492 |
| ROYAL BK CDA NOTE | 6,513 | 5,920 |
| APPLE INC NOTE CALL MAKE WHOLE | 1,898 | 1,634 |
| SCHWAB CHARLES CORP NOTE CALL MAKE WHOLE | 4,057 | 3,271 |
| UNITEDHEALTH GROUP INC NOTE | 4,043 | 3,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOGISTICS INNOVATION TECHNOLOGIES CORP CLASS A | 35,986 | 36,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRAMSHILL INCOME PRF FUND | AT COST | 17,388 | 16,565 |
| VANGUARD INTL EQUITY INDEX FD INC | AT COST | 230,424 | 211,330 |
| VANGUARD INDEX FDS TOTAL STK | AT COST | 605,523 | 647,484 |
| LOGISTICS INNOVATION TECHNOLOGIES CORP EXP 6.15.2028 | AT COST | 1,004 | 37 |
| FEDL NATL MTG ASSN SER BENCHMARK 4.26.2026 | AT COST | 8,438 | 7,497 |
| REDWOOD-KAIROS REAL ESTATE VALUE FUND VI LP | AT COST | 57,529 | 47,949 |
| KEYSTONE REAL ESTATE LENDING FUND, LP | AT COST | 199,320 | 266,670 |
| REDWOOD-KAIROS REAL ESTATE VALUE FUND VIII LP | AT COST | 64,894 | 59,313 |
| KAIROS CREDIT STRATEGIES REIT | AT COST | 140,580 | 140,580 |
| OWL ROCK CORE INCOME FUND | AT COST | 100,000 | 104,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS FROM PASSTHROUGHS | 663 | 663 | 0 | |
| NON-DEDUCTIBLE DEDUCTIONS FROM PASSTHROUGH | 4 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INVESTMENT INCOME | 14,496 | 14,496 | 14,496 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | -37,777 | -37,777 | |
| MISCELLANEOUS REVENUE | 1,641 | 1,641 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 23,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 18,427 | 18,427 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 578 | 578 | 0 | |
| FEDERAL TAX | 12,000 | 0 | 0 |