| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,850 | 9,850 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/OTHER SECURITIES | AT COST | 10,416,482 | 10,327,218 |
| SFM CAPITAL MARKETS, LP | AT COST | 3,655,630 | 5,518,429 |
| YIELD POOL, LP | AT COST | 104,657 | 215,022 |
| SFM GLOBAL STRATEGIES QP, LP | AT COST | 6,275,382 | 6,492,944 |
| DNB OPPORTUNITIES, LP | AT COST | 1,264,508 | 2,265,938 |
| HGI SF K30, LLC | AT COST | 146,595 | 133,527 |
| HGI SF K34, LLC | AT COST | 161,775 | 157,738 |
| MELOY FUND I, LP | AT COST | 562,580 | 700,418 |
| DNB OPPORTUNITIES II, LP | AT COST | 1,487,797 | 2,460,772 |
| DNB OPPORTUNITIES III, LP | AT COST | 1,201,817 | 1,704,007 |
| LCP FORSYTH | AT COST | 374,270 | 825,000 |
| HGI SF KF83 | AT COST | 531,554 | 541,363 |
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | AT COST | 213,237 | 274,124 |
| HGI CREDIT FUND I | AT COST | 1,370,865 | 1,391,111 |
| SERIES J - TCI | AT COST | 1,500,000 | 1,491,141 |
| SERIES L - HILLHOUSE CHINA VALUE | AT COST | 1,500,000 | 1,157,095 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, LP | AT COST | 945,429 | 854,170 |
| SF NE-SW DEBT HOLDINGS, LP | AT COST | 455,002 | 533,419 |
| STONEPEAK GLOBAL RENEWABLES FUND | AT COST | 50,842 | 174,962 |
| BOOST BIOMES | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 2,000,000 | 0 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE IN TAX BASIS VS. FMV ON CONTRIBUTION | 1,664,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEES | 45 | 45 | 0 | |
| BANK FEES | 18 | 18 | 0 | |
| MISCELLANEOUS | 2,540 | 2,540 | 0 | |
| POSTAGE | 134 | 134 | 0 | |
| REGISTRATION FEE | 25 | 25 | 0 | |
| OFFICE EXPENSES | 223 | 223 | 0 | |
| INSURANCE | 3,210 | 3,210 | 0 | |
| STONEPEAK GLOBAL RENEWABLES FUND DELWARE | 1,460 | 1,460 | 0 | |
| HGI SF K34, LLC | 1,879 | 1,879 | 0 | |
| HGI SF K30, LLC | 2,078 | 2,078 | 0 | |
| HGI SF KFB, LLC | 2,359 | 2,359 | 0 | |
| SF NE-SW DEBT HOLDINGS, LP | 4,365 | 4,365 | 0 | |
| STONEPEAK GLOBAL RENEWABLES FUND | 4,429 | 4,429 | 0 | |
| YIELD POOL, LP | 6,573 | 6,546 | 0 | |
| WEBSITE | 31,856 | 31,856 | 0 | |
| HGI CREDIT FUND | 7,240 | 7,240 | 0 | |
| HARBOR GROUP KF 83 | 9,991 | 9,991 | 0 | |
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | 10,012 | 10,012 | 0 | |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, LP | 21,315 | 21,315 | 0 | |
| RENT/PARKING | 31,437 | 31,437 | 0 | |
| DNB OPPORTUNITIES, LP | 36,681 | 36,269 | 0 | |
| DNB OPPORTUNITIES III, LP | 39,788 | 39,732 | 0 | |
| SFM CAPITAL MARKETS, LP | 52,321 | 52,321 | 0 | |
| MELOY FUND I,LP | 58,644 | 58,644 | 0 | |
| DNB OPPORTUNITIES II, LP | 63,096 | 62,876 | 0 | |
| SFM GLOBAL STRATEGIES QP, LP | 187,227 | 187,213 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 89,299 | 89,299 | |
| STATE EXCISE TAX REFUND | 7,536 | 7,536 | |
| SFM GLOBAL STRATEGIES QP, LP - UBTI | -46,123 | 0 | -46,123 |
| SFM CAPITAL MARKETS, LP - UBTI | 30,974 | 0 | 30,974 |
| DNB OPPORTUNITIES, LP - UBTI | 11,700 | 0 | 11,700 |
| YIELD POOL, LP - UBTI | 5,448 | 0 | 5,448 |
| DNB OPPORTUNITIES II, LP - UBTI | 58,464 | 0 | 58,464 |
| SFM CAPITAL MARKETS, LP | -35,221 | -35,221 | -35,221 |
| SFM GLOBAL STRATEGIES QP, LP | 31,985 | 31,985 | 31,985 |
| YIELD POOL, LP | 4,367 | 4,367 | 4,367 |
| DNB OPPORTUNITIES, LP | 32,356 | 32,356 | 32,356 |
| DNB OPPORTUNITIES II, LP | 6 | 6 | 6 |
| THE MELOY FUND I, LP | 870 | 870 | 870 |
| DNB OPPORTUNITIES III, LP - UBIT | 11,495 | 0 | 11,495 |
| DNB OPPORTUNITIES III, LP | 8,521 | 8,521 | 8,521 |
| LCP FORSYTH BOULEVARD JV, LLC - UBTI | 17,399 | 0 | 17,399 |
| LCP FORSYTH BOULEVARD JV, LLC | 7,668 | 7,668 | 7,668 |
| HARBOR GROUP KF 83 -UBIT | 24,158 | 0 | 24,158 |
| HARBOR GROUP KF 83 | -24,158 | -24,158 | -24,158 |
| TIGER GLOBAL PRIVATE INVESTORS XIV | -1 | -1 | -1 |
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | 94 | 94 | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT FEES ON TAXABLE INCOME | 54,564 | 54,564 | 0 | |
| MGMT FEES ON TAX-EXEMPT INCOME | 98 | 0 | 0 | |
| CONSULTANT FEES | 94,100 | 94,100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 327,899 | 0 | 0 | |
| STATE TAXES | 27,336 | 0 | 0 | |
| FOREIGN TAXES - SFM CAPITAL MARKETS, LP | 5,838 | 5,838 | 0 | |
| FOREIGN TAXES - SFM GLOBAL STRATEGIES QP, LP | 1,663 | 1,663 | 0 | |
| FOREIGN TAXES - FIDELITY | 3,243 | 3,243 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES, LP | 1,081 | 1,081 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES II, LP | 153 | 153 | 0 | |
| FOREIGN TAXES - HHV FEEDER FUND, LLLP | 38 | 38 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES III, LP | 80 | 80 | 0 |