| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,000 | 0 | 24,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1200 ACCENTURE PLC IRELAND CLASS SHS | 43,298 | 320,208 |
| 3800 ABBVIE INC | 330,374 | 614,118 |
| 16000 ALLY FINANCIAL INC | 308,631 | 391,200 |
| 8400 ALPHABET INC CAP STK CL C | 464,018 | 745,332 |
| 700 AMERISOURCE BERGEN CORP | 52,969 | 115,997 |
| 1400 AMGEN INC | 94,422 | 367,696 |
| 13579 APPLE INC | 189,919 | 1,764,319 |
| 600 AUTOZONE INC | 47,037 | 1,479,708 |
| 2400 BERKSHIRE HATHAWAY INC DEL CL B NEW | 209,678 | 741,360 |
| 4700 CISCO SYSTEMS INC | 80,890 | 223,908 |
| 12000 COMCAST CORP CL A | 450,174 | 419,640 |
| 11150 ENBRIDGE INC | 326,641 | 435,531 |
| 3247 LOWES COS INC | 609,870 | 646,932 |
| 8157 MICROSOFT CORP | 331,338 | 1,956,212 |
| 1200 MOODY'S CORP | 47,877 | 334,344 |
| 5150 PHILIP MORRIS INTL INC | 503,766 | 521,232 |
| 1050 S&P GLOBAL FINANCIAL INC | 47,533 | 351,687 |
| 1915 UNITEDHEALTH GROUP INC | 324,688 | 1,015,295 |
| 17387 ISHARES MSCI ACWI ETF | 1,500,670 | 1,475,809 |
| 15425 SPDR S&P 500 ETF | 3,801,868 | 5,898,983 |
| 174910.449 BLACKROCK STRAT INCM OPPTY PORT INSTL | 1,730,491 | 1,609,176 |
| 28314.145 PIMCO SHORT ASSET INVT FD INST | 285,336 | 278,611 |
| 76292.517 BARON EMERGING MARKETS FUND INST | 821,910 | 994,854 |
| 22466.832 MFS INTERNATIONAL INTRIM SIC VALUE | 1,179,593 | 854,638 |
| 113141.757 BLACKSTONE REAL ESTATE INCOME TRUST | 1,127,952 | 1,683,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACHIEVE PARTNERS SPV I LP | AT COST | 70,878 | 70,878 |
| BASSO SPAC FUND LLC | AT COST | 0 | 107,898 |
| HANOVER ACTIVE EQUITY FUND II | AT COST | 423,158 | 389,267 |
| OPALEYE LP | AT COST | 2,990,632 | 2,990,632 |
| RRE LEADERS II LP | AT COST | 234,016 | 234,016 |
| RRE VENTURES VI LP | AT COST | 306,569 | 321,682 |
| RRE VENTURE VIII LP | AT COST | 64,832 | 65,050 |
| TAG BLOCKCHAIN OPPORTUNITIES FUND | AT COST | 236,582 | 217,737 |
| TAG DISCLOCATION & RECOVERY FUND | AT COST | 381,444 | 370,238 |
| TVM LIFE SCIENCE INNIVATION II SCSP | AT COST | 291,007 | 319,964 |
| ARENA SHORT DURATION HI YIELD FUND | AT COST | 2,000,000 | 2,609,239 |
| CARTENNA PARTNERS LTD | AT COST | 1,000,000 | 1,058,718 |
| EMPYREAN CAPITAL OVERSEAS FUND | AT COST | 750,038 | 1,087,201 |
| ENCOMPASS CAPITAL FUND | AT COST | 1,500,000 | 2,799,131 |
| KIRKOSWALD GLOBAL MARCO FUND LTD | AT COST | 1,000,000 | 1,469,617 |
| RIVULET CAPITAL OFFSHORES FUND CL A | AT COST | 500,000 | 672,474 |
| RIVULET CAPITAL OFFSHORES FUND CL B | AT COST | 750,000 | 814,826 |
| SENVEST PARTNERS LTD | AT COST | 1,000,000 | 1,934,876 |
| STRATEGIC PTNRS OFFSHORE REAL EST | AT COST | 28,298 | 128,691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTION RECEIVABLE | 1,051,168 | 1,051,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE REPRESENTATION FEE | 430 | 0 | 430 | |
| ADMINISTRATIVE SUPPORT | 47,020 | 0 | 47,020 | |
| INTERNET SERVICE | 1,137 | 0 | 1,137 | |
| SUPPLIES & MISCELLANEOUS EXP | 1,013 | 0 | 1,013 | |
| SCHAWB ANNUAL MAINTENANCE | 100 | 100 | 0 | |
| ACHIEVE PARTNERS | 3,346 | 3,346 | 0 | |
| BASSO SPAC FUND | 2,423 | 2,423 | 0 | |
| HANOVER ACTIVE EQUITY FUND | 10,387 | 10,387 | 0 | |
| OPALEYE LP | 52,545 | 51,934 | 0 | |
| RRE LEADERS II | 3,485 | 3,485 | 0 | |
| RRE VENTURES VI | 7,776 | 7,776 | 0 | |
| RRE VENTURES VIII | 12,936 | 12,936 | 0 | |
| TAG BLOCKCHAIN OPPTYS FUND | 12,031 | 11,717 | 0 | |
| TAG DISLOCATION & RECOVERY | 4,489 | 4,483 | 0 | |
| TVM LIFE SCIENCE INNOVATION | 20,992 | 20,992 | 0 | |
| NON DEDUCTIBLE PENALTY/INTEREST | 4,973 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BASSO SPAC FUND LLC | 3,637 | 3,637 | 3,637 |
| HANOVER ACTIVE EQUITY FUND | 80 | 80 | 80 |
| OPALEYE | 533 | 533 | 533 |
| TAG BLOCKCHIAN OPPTYS FUND | 2 | 2 | 2 |
| TAG DISLOCATION & RECOVERY FD | 3,936 | 3,341 | 3,936 |
| TVM LIFE SCIENCE INNOV II SCSP | -10 | -10 | -10 |
| UBTI | 10,075 | 0 | 10,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 192,992 | 192,992 | 0 | |
| PUBLIC RELATIONS | 13,000 | 0 | 13,000 | |
| SUBMISSION SUPPORT | 19,077 | 0 | 19,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US EXCISE TAX ON NET INVESTMENT INCOME | 15,608 | 0 | 0 | |
| US EXCISE TAX ON UBTI | 89,728 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 6,269 | 6,269 | 0 | |
| DELAWARE FRANCHISE TAX | 25 | 0 | 25 |