| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 581,634 | 290,817 | 290,817 | |
| AUDIT FEES | 50,000 | 25,000 | 25,000 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY 40302 ATTACHMENT 9-1 | 104,749,679 | 91,697,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. | 676,893,388 | 1,830,254,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SSB 2761 - ATTACHMENT 10-1 | AT COST | 71,928,826 | 60,830,063 |
| SSB 2762 - ATTACHMENT 10-1 | AT COST | 118,429,916 | 121,576,804 |
| SSB 2765 - ATTACHMENT 10-1 | AT COST | 0 | 0 |
| SSB 2767 - ATTACHMENT 10-1 | AT COST | 13,125,012 | 10,070,360 |
| BNY 40002 - ATTACHMENT 10-1 | AT COST | 801,782,971 | 776,382,781 |
| GS 4868 - ATTACHMENT 10-1 | AT COST | 0 | 0 |
| 8VC CO-INVEST FUND I, LP | AT COST | 7,847,739 | 9,247,776 |
| GHF FUND LP | AT COST | 4,759,670 | 2,315,484 |
| AEOLUS PROPERTY CASTASTROPHE | AT COST | 34,544,694 | 31,192,036 |
| AH PARALLEL V-Q, LP | AT COST | 1,463,065 | 4,969,420 |
| AH V-Q LP | AT COST | 3,573,679 | 8,654,717 |
| ALKEON GROWTH OFFSHORE FUND | AT COST | 35,000,000 | 30,534,739 |
| APOLLO NATURAL RESOURCES | AT COST | 3,415,245 | 2,800,719 |
| ARES PRIVATE CREDIT SOLUTIONS | AT COST | 4,904,685 | 5,269,559 |
| ASHBRIDGE TRANSFORMATIONAL SEC | AT COST | 9,709,000 | 17,159,557 |
| BLUERUNVENTURES VI, LP | AT COST | 5,466,358 | 14,955,673 |
| BOSTWICK COMPOUND OFFSHORE LTD | AT COST | 12,000,000 | 13,306,607 |
| BRIDGE DEBT STRATEGIES FUND II | AT COST | 151,980 | 2,930,095 |
| BRIDGE SENIORS HOUSING & MED | AT COST | 7,786,126 | 9,089,642 |
| CANVAS VENTURES 2 LP | AT COST | 5,373,369 | 9,078,007 |
| CARLYLE ENERGY MEZZANINE OPP | AT COST | 762,301 | 1,207,472 |
| CARLYLE STRUCTURED CREDIT FUND | AT COST | 179,404 | 54,601 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 7,238,967 | 8,733,099 |
| CO-INVESTMENT FUND IV LP | AT COST | 1,223,646 | 541,719 |
| CVRF (CAYMAN) LTD. | AT COST | 10,291,099 | 13,695,395 |
| EMPYREAN CAPITAL OVERSEAS | AT COST | 62,000,000 | 61,672,929 |
| EMR CAPITAL RESOURCES FUND II | AT COST | 3,320,453 | 2,889,476 |
| FARALLON CAPITAL INSTITUTIONAL | AT COST | 991,810 | 986,997 |
| H.I.G. BAYSIDE LOAN FUND IV | AT COST | 2,008,962 | 1,787,804 |
| H.I.G. WHITEHORSE OFFSHORE | AT COST | 3,263,382 | 3,715,276 |
| HG VORA OPPORTUNITY FUND | AT COST | 54,500,000 | 58,510,603 |
| KABOUTER INT'L OPPORTUNITIES | AT COST | 34,000,000 | 24,866,624 |
| KKR LENDING PARTNERS EUROPE | AT COST | 6,020,841 | 3,482,223 |
| ORCHARD LANDMARK LIMITED | AT COST | 42,000,000 | 45,640,213 |
| PALMER SQUARE CREDIT FUND LLC | AT COST | 59,399,014 | 63,850,748 |
| PALO ALTO HEALTHCARE OFFSHORE | AT COST | 43,000,000 | 47,277,073 |
| PETERSHILL II OFFSHORE LP | AT COST | 5,837,542 | 6,030,022 |
| SOMA OFFSHORE LTD. | AT COST | 35,197,822 | 39,869,126 |
| STARWOOD INT'L OPPORTUNITY X | AT COST | 0 | 82,752 |
| STARWOOD US OPPORTUNITY X | AT COST | 0 | 1,500,602 |
| TIGER PACIFIC OFFSHORE FUND | AT COST | 64,500,000 | 69,817,718 |
| TWIN TREE CAPITAL OFFSHORE | AT COST | 56,500,000 | 73,286,737 |
| TYBOURNE EQUITY (OFFSHORE) | AT COST | 0 | 0 |
| VALUEACT CAPITAL INTERNATIONAL | AT COST | 83,196,063 | 81,033,574 |
| VISTRIA FUND II (FT) LP | AT COST | 3,033,672 | 6,075,912 |
| VISTRIA FUND II, LP | AT COST | 2,376,312 | 4,759,336 |
| WELLINGTON TRUST COMPANY, NA | AT COST | 57,565,380 | 48,967,238 |
| YORK EUROPEAN OPPORTUNITIES UN | AT COST | 747,914 | 894,384 |
| H.I.G BAYSIDE LOAN FUND IV AIV | AT COST | 475,793 | 428,504 |
| STARWOOD OPPT FUND XI US SAR | AT COST | 280,647 | 0 |
| STARWOOD OPPT FUND XI US MAR | AT COST | 1,191,515 | 1,864,637 |
| INSIGHT VENTURE PARTNERS X LP | AT COST | 9,477,138 | 19,483,285 |
| KKR HEALTH CARE STRATEGIC LP | AT COST | 7,975,669 | 10,898,174 |
| ATLAS CAPITAL INVESTORS FUND V | AT COST | 6,490,615 | 8,590,751 |
| ATLAS MERCHANT CAPITAL FUND LP | AT COST | 7,120,175 | 6,619,565 |
| BAIN CAPITAL - ASIA (A), LP | AT COST | 8,959,026 | 10,579,372 |
| BEACON CAPITAL - PARTNERS 8 | AT COST | 5,999,807 | 5,853,875 |
| LANDMARK - VIII OFFSHORE | AT COST | 3,938,585 | 5,129,960 |
| NH TACTICAL VALUE FUND (AIV) | AT COST | 3,253,327 | 4,837,558 |
| NH TV FEEDER FUND LP | AT COST | 4,461,903 | 5,249,750 |
| ATLAS COTTON AIV I LP | AT COST | 0 | 0 |
| SOF-11 INVESTOR INTERNATIONAL | AT COST | 3,744,080 | 3,659,036 |
| BNY 40202 - ATTACHMENT 10-1 | AT COST | 97,633,764 | 95,255,259 |
| 8VC CO-INVEST FUND I (AIV), LP | AT COST | 1,675,722 | 1,974,671 |
| APPIAN NATURAL RESOURCES FUND | AT COST | 3,926,755 | 5,557,085 |
| BDT CAPITAL PARTNERS FUND 3 | AT COST | 8,243,731 | 8,855,053 |
| MEDALIST PARTNERS OPPORTUNITY | AT COST | 11,527,855 | 10,815,015 |
| STARWOOD OPP FUND XI (NRE | AT COST | 1,945,408 | 2,895,285 |
| SUN CAPITAL PARTNERS VII LP | AT COST | 10,679,168 | 13,058,450 |
| EVERCARE HEALTH FUND FEEDER LP | AT COST | 1,660,308 | 1,503,113 |
| FARALLON CAPITAL F5 INVESTORS | AT COST | 50,099,688 | 52,467,777 |
| KESTREL COAL GROUP PTY LTD | AT COST | 3,200,669 | 4,975,006 |
| MS 8686 - ATTACHMENT 10-1 | AT COST | 179,138,336 | 155,236,674 |
| GMO CLIMATE CHANGE R6 | AT COST | 50,866,815 | 47,048,528 |
| ASSET RESURGENCE MAURITIUS FUN | AT COST | 6,245,860 | 6,350,569 |
| CERBERUS RESIDENTIAL INCOME | AT COST | 12,426,759 | 16,105,856 |
| LUGARD ROAD CAPITAL OFFSHORE | AT COST | 12,000,000 | 8,781,210 |
| PETRICHOR OPP FUND I | AT COST | 6,208,348 | 6,165,223 |
| SEG PARTNERS II LP | AT COST | 86,148,887 | 87,242,368 |
| VISTRIA FUND III (FT) LP | AT COST | 8,273,963 | 11,817,933 |
| VOLORIDGE SUSTAINABILITY FUND | AT COST | 0 | 0 |
| YORK DISTRESSED ASSET FUND IV | AT COST | 9,923,226 | 12,247,083 |
| RAVENSWOOD GOLD GROUP PTY LTD | AT COST | 1,415,118 | 1,531,177 |
| SILVER POINT CAPITAL FUND LP | AT COST | 63,960,099 | 63,591,744 |
| ACIP PARALLEL FUND A LP | AT COST | 8,059,658 | 9,045,084 |
| BNY 40302 - ATTACHMENT 10-1 | AT COST | 0 | 0 |
| BNY 40402 - ATTACHMENT 10-1 | AT COST | 30,013,169 | 30,387,726 |
| 29 METALS LIMITED | AT COST | 29,992 | 1,598,815 |
| ARA FUND II LP | AT COST | 8,812,729 | 12,633,113 |
| BRIDGE WORKFORCE & AFFORDABLE | AT COST | 12,050,972 | 13,074,085 |
| FLAGSHIP PIONEERING FUND VII | AT COST | 3,780,116 | 5,099,244 |
| G2VP II LLC | AT COST | 5,555,438 | 5,542,906 |
| GAIP 2021 (BERMUDA) AIV LP | AT COST | 2,844,497 | 2,402,651 |
| GAIP 2021 AIV A LP | AT COST | 1,619,454 | 1,795,243 |
| GENERAL ATLANTIC INVESTMENT | AT COST | 2,329,218 | 2,448,279 |
| HIMALAYA OFFSHORE LP | AT COST | 25,000,000 | 17,744,419 |
| KHOSLA VENTURES VII LP | AT COST | 16,996,965 | 20,488,080 |
| KKR HEALTH CARE STRATEGIC SAIL | AT COST | 27,413 | 37,587 |
| LOWERCARBON 411.2 LP | AT COST | 5,887,352 | 6,310,783 |
| LOWERCARBON 419.1 LP | AT COST | 8,074,986 | 8,135,670 |
| LOWERCARBON N20 333.9 LP | AT COST | 4,909,146 | 4,888,858 |
| METAVASI FUND LTD. | AT COST | 25,000,000 | 17,924,736 |
| OCP ASIA FUND IV LP | AT COST | 5,066,282 | 4,793,338 |
| RIBBIT BULLFROG II LP | AT COST | 5,984,001 | 3,804,569 |
| SOF-XII US TE/QFPF REIT | AT COST | 978,931 | 1,462,232 |
| SOF-XII US TE/NON-US | AT COST | 2,332,303 | 2,103,974 |
| STARWOOD OPPORTUNITIES FUND 12 | AT COST | 133,613 | 155,206 |
| SUSTAINABLE ASSET FUND III, LP | AT COST | 8,038,268 | 9,253,354 |
| TECHNOLOGY IMPACT GROWTH II | AT COST | 4,704,984 | 4,708,606 |
| VISTRIA FUND IV (FT) LP | AT COST | 14,184,212 | 14,880,835 |
| CIP6 AIV II S.C.A. SICAV-RAIF | AT COST | 427,935 | 516,261 |
| BDT CAP PTRNS FUND 3 SPIRITS | AT COST | 270,000 | 263,209 |
| DRAGONEER OPPORT. OFFSHORE VI | AT COST | 2,867,764 | 1,488,874 |
| LOWERCARBON CH4 1893.4 OPPORT. | AT COST | 5,060,286 | 5,059,472 |
| PIMCO TACTICAL OPPORT.OFFSHORE | AT COST | 30,800,000 | 30,768,440 |
| RA CAPITAL HEALTHCARE INT'L | AT COST | 40,000,000 | 42,040,741 |
| RTW OFFSHORE FUND ONE LTD | AT COST | 40,000,000 | 39,251,979 |
| SOF-XII INTERNATIONAL BLOCKER | AT COST | 960,000 | 960,014 |
| SOF-XII PUBLIC INVESTMENT FEED | AT COST | 96,000 | 95,636 |
| BNY 40002 - ATTACHMENT 10-1 | AT COST | 38,517,059 | 38,518,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,624 | 1,312 | 1,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 270,602 | 1,062,337 | 1,062,337 |
| PREPAID CONTRIBUTION - AEOLUS | 3,900,000 | 30,000,000 | 30,000,000 |
| PREPAID CONTRIBUTION -STARWOOD | 810,908 | 0 | 0 |
| PREPAID CONTRIBUTION - SOF-11 | 1,232,742 | 0 | 0 |
| PREPAID CONTRIBUTION - PIMCO | 0 | 39,200,000 | 39,200,000 |
| PREPAID CONTRIBUTION - ATLAS | 0 | 140,452 | 140,452 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 7,747,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RRF-1 FEE | 1,200 | 1,200 | ||
| INSURANCE | 157,308 | 157,308 | ||
| PROGRAM EXPENSE (SHOO THE FLU) | 28,194 | 28,194 | ||
| OTHER DEDUCTIONS | 1,128,222 | 1,128,222 | ||
| ROYALTY DEDUCTIONS | 3,517 | 3,517 | ||
| CHARITABLE DEDUCTIONS | 9,653 | 9,653 | ||
| CA FEE | 20 | 20 | ||
| NONDEDUCTIBLE EXPENSES | 27,361 | |||
| EXCESS BUSINESS INTEREST EXP | 66,376 | 66,376 | ||
| FEES AND LICENSES | 185 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,158,123 | 1,158,073 | |
| FOREIGN EXCHANGE GAIN(LOSS) | -208,363 | -208,363 | |
| SUBPART F INCOME | 3,260,043 | 3,260,043 | |
| SECTION 988 GAIN | 1,074,936 | 1,071,970 | |
| PFIC INCOME | 3,409,876 | 3,409,876 | |
| ORDINARY INCOME(LOSS) | -2,243,376 | -1,459,421 | |
| ROYALTIES | 9,095 | 7,650 | |
| TAX EXEMPT INCOME | 300,569 | 0 | |
| RENTAL REAL ESTATE INCOME(LOSS) | 52,872 | 52,935 | |
| FEDERAL EXCISE & INCOME TAX REFUND | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,615,099 | 4,615,099 | ||
| PORTFOLIO DEDUCTION | 8,250,246 | 8,202,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,550,000 | |||
| FOREIGN TAXES | 3,037,921 | 3,037,266 | ||
| STATE TAXES | 553 | |||
| FEDERAL INCOME TAX (UBTI) | 250,000 | |||
| CA INCOME TAX (UBTI) | 100,000 |