| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,785 | 40,307 | 4,478 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2016-08-01 | 72,790 | 72,790 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2018-06-06 | 3,295 | 2,361 | SL | 5.000000000000 | 659 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 1,286 | SL | 5.000000000000 | 359 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 1,286 | SL | 5.000000000000 | 359 | 0 | ||
| FURNITURE | 2018-12-31 | 42,024 | 18,009 | SL | 7.000000000000 | 6,003 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-12-31 | 80,862 | 16,173 | SL | 15.000000000000 | 5,391 | 0 | ||
| COMPUTER | 2020-12-19 | 4,452 | 890 | SL | 5.000000000000 | 890 | 0 | ||
| MACBOOK PRO | 2022-07-12 | 3,429 | SL | 5.000000000000 | 343 | 0 | |||
| MACBOOK PRO | 2022-07-12 | 3,430 | SL | 5.000000000000 | 343 | 0 | |||
| MACBOOK PRO | 2022-07-12 | 3,430 | SL | 5.000000000000 | 343 | 0 | |||
| MACBOOK AIR | 2022-11-03 | 2,342 | SL | 5.000000000000 | 78 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 2022-01 | PURCHASED | 2022-12 | 1,530 | COST | 0 | 1,530 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 1,756,780 | 1,756,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 6,420,658 | 6,420,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 41,598,947 | 41,598,947 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 72,790 | 72,790 | 0 | |
| COMPUTER | 3,295 | 3,020 | 275 | |
| LAPTOP | 1,795 | 1,645 | 150 | |
| LAPTOP | 1,795 | 1,645 | 150 | |
| FURNITURE | 42,024 | 24,012 | 18,012 | |
| LEASEHOLD IMPROVEMENTS | 80,862 | 21,564 | 59,298 | |
| COMPUTER | 4,452 | 1,780 | 2,672 | |
| MACBOOK PRO | 3,429 | 343 | 3,086 | |
| MACBOOK PRO | 3,430 | 343 | 3,087 | |
| MACBOOK PRO | 3,430 | 343 | 3,087 | |
| MACBOOK AIR | 2,342 | 78 | 2,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 785 | 0 | 785 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON SECURITIES | 10,009,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE EXPENSES | 328,454 | 0 | 355,326 | |
| INSURANCE | 6,252 | 0 | 6,252 | |
| MISCELLANEOUS | 9,489 | 0 | 9,489 | |
| OFFICE EXPENSE | 25,337 | 0 | 25,337 | |
| PARKING | 4,043 | 0 | 4,043 | |
| POSTAGE | 20 | 0 | 20 | |
| PROFESSIONAL DEVELOPMENT | 5,522 | 0 | 5,522 | |
| TELEPHONE | 4,501 | 0 | 4,501 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 900,402 | 880,511 | 900,402 |
| TAX BENEFIT | 130,079 | 130,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 151,154 | 11,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 216,507 | 216,507 | 0 | |
| PAYROLL SERVICE | 2,091 | 0 | 2,091 | |
| TECHNICAL SUPPORT | 6,867 | 0 | 6,867 | |
| WEBSITE MAINTENANCE | 13,950 | 0 | 13,950 |