| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,999 | 12,999 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,526.973 SHRS METROPOLITAN WEST TOTAL RETURN | 1,227,221 | 1,010,130 |
| 108,629.973 SHRS DOUBLELINE TOTAL RETURN | 1,224,581 | 998,555 |
| 113,521.68 SHRS JP MORGAN SHORT DURATION BOND FUND | 1,228,535 | 1,187,437 |
| 129,196.570 SHRS VANGUARD INTER TERM BOND | 1,720,277 | 1,389,872 |
| 144,607.398 SHRS VANGUARD SHORT TERM BOND | 1,546,038 | 1,448,237 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10,189.427 SHRS OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 489,270 | 503,198 |
| 13,015.388 SHRS VANGUARD EMERGING MKT STOCKS | AT COST | 355,670 | 333,830 |
| 13,680.950 SHRS JP MORGAN EMERGING MKTS | AT COST | 650,000 | 501,805 |
| 24,350.340 SHRS VANGUARD DIVIDEND GROWTH | AT COST | 510,921 | 756,075 |
| 4,146.345 SHRS VANGUARD S&P 500 | AT COST | 804,381 | 1,377,331 |
| 42,216.524 SHRS MFS INST INTL | AT COST | 920,080 | 1,187,973 |
| 7385.166 SHRS VANGUARD EXTENDED MKTS INDEX | AT COST | 609,384 | 859,989 |
| 9,404.229 SHRS VANGUARD TOTAL INTL STOCK INDEX | AT COST | 988,972 | 1,080,688 |
| A&M CAPITAL PARTNERS II | AT COST | 344,440 | 625,131 |
| ABBEY CAPITAL | AT COST | 45,970 | 0 |
| ADEF HILLTOP IV | AT COST | 174,342 | 319,580 |
| ADEF II | AT COST | 62,932 | 0 |
| ADEF III | AT COST | 151,609 | 0 |
| ALKEON INNOVATIONS FUND | AT COST | 237,500 | 293,651 |
| AMCP II CLEAN AGGREGATOR, LLC | AT COST | 139 | 0 |
| AMCP II HEART AIV II | AT COST | 4,144 | 0 |
| AMCP II STAFF CORP HOLDINGS HOLDCO | AT COST | 2,783 | 0 |
| AVALON INVESTORS (FIDELITY) | AT COST | 1,291,301 | 1,781,111 |
| AVISTA CAPITAL | AT COST | 11,687 | 0 |
| BDCM OPPORTUNITY FUND IV | AT COST | 380,731 | 800,193 |
| BUILDGROUP | AT COST | 243,182 | 210,404 |
| CAPSTREET IV | AT COST | 118,049 | 153,843 |
| CAPSTREET V | AT COST | 350,509 | 418,532 |
| CROSSTIMBERS OPPS FUND II | AT COST | 45,916 | 152,428 |
| ECA FUND (FORMERLY CCM OPPORTUNISTIC PARTNERS) | AT COST | 283,345 | 303,665 |
| ELLIOT INTERNATIONAL | AT COST | 1,000,000 | 1,376,245 |
| GATOR FINANCIAL PARTNERS | AT COST | 77,000 | 201,863 |
| HELLMAN & FRIEDMAN PARTNERS X, XT TACHUS, CROSSTIMBERS OPPS FUND | AT COST | 395,529 | 1,547,135 |
| JETSTREAM GLOBAL II | AT COST | 392,523 | 286,254 |
| JMI EQUITY FUND IX | AT COST | 509,065 | 1,072,693 |
| JMI EQUITY FUND VI | AT COST | 40,444 | 6,928 |
| JMI EQUITY FUND VII | AT COST | 23,963 | 46,131 |
| JMI EQUITY FUND VIII | AT COST | 147,544 | 459,466 |
| JMI EQUITY FUND X, XI, & TIME SELLER | AT COST | 746,666 | 630,992 |
| KKR EUROPEAN FUND II | AT COST | 0 | 3,491 |
| KRENSAVAGE | AT COST | 21,499 | 446,400 |
| PAGF CO-INVESTMENT, LP | AT COST | 99,994 | 0 |
| PHOENIX REAL ESTATE IX | AT COST | 227,719 | 138,058 |
| ROCK HILL CAPITAL II | AT COST | 4,583 | 254,864 |
| ROCK HILL CAPITAL III AND PINTO AMERICA GROWTH FUND | AT COST | 122,149 | 438,024 |
| SILVERPEAK LEGACY PARTNERS II | AT COST | 10,877 | 2,880 |
| SILVERPEAK LEGACY PARTNERS III | AT COST | 149,826 | 11,262 |
| SPRUCEGROVE US INT'L INVESTMENT FUND | AT COST | 1,020,521 | 1,091,743 |
| TCP IV ENDURING BLOCKER HOLDINGS | AT COST | 43,514 | 24,818 |
| TICP CLO PARTNERS II | AT COST | 104,114 | 180,832 |
| TPG GROWTH IV | AT COST | 308,915 | 512,027 |
| TPG PARTNERS VIII, TPG HEALTHCARE PARTNERS II, TPG HC II DE AIV I, TPG IX | AT COST | 667,546 | 997,854 |
| TPG PUBLIC EQUITY PARTNERS B | AT COST | 245,000 | 461,310 |
| TPG REAL ESTATE PARTNERS III | AT COST | 250,039 | 360,173 |
| CROSSSHORE FUND | AT COST | 0 | 4,687 |
| ALKEON GROWTH FUND | AT COST | 50,000 | 303,553 |
| GLOBAL LONG SHORT PARTNERS | AT COST | 0 | 2,757 |
| PHOENIX REAL ESTATE VI | AT COST | 0 | 29,847 |
| A&M CAPITAL PARTNERS III | AT COST | 188,205 | 234,404 |
| OLD HICKORY PARTNERS FUND I | AT COST | 118,796 | 60,015 |
| LEHMAN BROTHERS SECONDARY OPPORTUNITY III | AT COST | 0 | 133,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 253 | 253 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 32,092 | 43,000 | 43,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES FROM PASS-THROUGHS | 168,110 | 166,403 | 0 | 0 |
| MANAGEMENT FEES | 26,000 | 13,000 | 0 | 13,000 |
| INVESTMENT MANAGEMENT FEES | 448 | 448 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES | 164,148 | 0 | 0 | 0 |
| TAX PENALTIES | 331 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 86,807 | 86,807 | 0 |
| PARTNERSHIPS - INCOME | 951,716 | 951,716 | 0 |
| PARTNERSHIPS - UBTI | 248,213 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 17,706 | 17,706 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAX | 3,669 | 3,669 | 0 | 0 |
| FOREIGN TAX | 17,127 | 17,127 | 0 | 0 |
| FEDERAL EXCISE | 41,024 | 0 | 0 | 0 |
| AD VALOREM TAX | 3,349 | 3,349 | 0 | 0 |