| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 20,000 | 10,000 | 10,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| IRC REGULATION 53.4945-5(D)(2) - PROGRAM RELATED INVESTMENT INFORMATION | (I) PRI RECIPIENT:HONEYCOMB CREDIT6008 BROAD STREETPITTSBURGH, PA 15206(II) DATE AND AMOUNT OF PRI:YEAR 2022 $150,000(III) PURPOSE OF PRI:HONEYCOMB CREDIT HELPS LOCAL BUSINESSES THAT ARE OPERATED BY MINORITY FOUNDERS TO RAISE CAPITAL, MOST OFTEN FOR EQUIPMENT AND/OR REAL ESTATE IMPROVEMENTS. THIS IS DONE VIA SHORT-TERM LOANS WHERE FOUNDATION OR NONPROFIT CAPITAL IS MATCHED BY ACTUAL CUSTOMERS IN DIGITAL FUNDRAISE CAMPAIGNS, FILLING A GAP THAT HAS BEEN OPENED BY A SHRINKING REGIONAL BANK PRESENCE ACROSS THE UNITED STATES. HONEYCOMB ALSO HELPS EACH BUSINESS THAT RUNS A SUCCESSFUL FUNDRAISING CAMPAIGN TO CREATE TEMPLATED SOCIAL MEDIA MARKETING STRATEGIES AND BUILD A STRONGER RELATIONSHIP WITH THEIR LOCAL COMMUNITY AND POTENTIAL/EXISTING PATRONS.(IV) & (VI) REPORTS OF AMOUNTS LOANED:DATE OF REPORT RECEIVED FOR 12/31/2022 IS 11/14/2023(V) DIVERSIONS:NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE.(VII) VERIFICATION:THERE HAS NO REASON TO DOUBT THE ACCRACY OR RELIABILITY OF THE REPORT FROM HONEYCOMB CREDIT; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND CLASS IS | 513,793 | 513,793 |
| AERCAP IRELAND CAP DESIGNATED ACTIVITY GTD SRNT 4.5% DUE 9/15/23 | 84,439 | 84,439 |
| CANADIAN IMPERIAL BK COMM TORONTO BRH SRNT 3.5% DUE 09/13/23 | 99,047 | 99,047 |
| EQUINOR ASA 2.65% DUE 01/15/24 | 73,196 | 73,196 |
| FLEX LTD NT 3.75% DUE 02/01/26 | 37,814 | 37,814 |
| HSBC HOLDINGS PLC 0.976% DUE 05/24/25 | 83,361 | 83,361 |
| ROYAL BK CDA GLOBAL MED TERM NTS 2.25% DUE 11/01/24 | 162,131 | 162,131 |
| ABBVIE INC FXD RT SRNT 3.75% DUE 11/14/23 | 74,246 | 74,246 |
| AMAZON COM INC NT 3.6% DUE 04/13/32 | 78,049 | 78,049 |
| AMERICAN EXPRESS CO FXD RT NT 3.700% DUE 08/03/23 | 104,315 | 104,315 |
| AMERICAN TOWER CORP NEW FXD RT SRNT 3.375% DUE 10/15/26 | 46,806 | 46,806 |
| APPLE INC 3.25% DUE 08/08/29 | 69,561 | 69,561 |
| APPLIED MATLS INC SRNT 1.75% DUE 06/01/30 | 69,536 | 69,536 |
| BAT CAP CORP GTD FXD RT NT 3.222% DUE 08/15/24 | 149,305 | 149,305 |
| BANK AMER CORP MEDIUM TERN SRNT SER N FIXED/FLTG 3.974% DUE 02/07/30 | 77,385 | 77,385 |
| BLACKROCK INC NT 2.1% DUE 02/25/32 | 80,754 | 80,754 |
| BOEING CO SR NT 2.8% DUE 03/01/24 | 77,594 | 77,594 |
| BUNGE LTD FIN CORP GTD FXD RT SRNT 3.25% DUE 08/15/26 | 79,278 | 79,278 |
| CATERPILLAR FINL SVCS CORP MEDIUM TERM NTS SER J 1.45% DUE 05/15/25 | 78,975 | 78,975 |
| CIGNA CORP NEW NT 3.4% DUE 03/01/27 | 89,252 | 89,252 |
| CITIGROUP INC NT FXD/FLTG RATE 1.678% DUE 05/15/24 | 103,523 | 103,523 |
| COCA COLA CO NT 2.25% DUE 01/05/32 | 79,674 | 79,674 |
| COMCAST CORP NT 2.650% DUE 02/01/30 | 85,974 | 85,974 |
| DEERE JOHN CAP CORP MEDIUM TERM 2.05% DUE 01/09/25 | 85,481 | 85,481 |
| ENERGY TRANSFER OPER LP SRNT 3.75% DUE 05/15/30 | 75,192 | 75,192 |
| ENTERGY LA LLC 0.950% DUE 10/01/24 | 82,884 | 82,884 |
| GILEAD SCIENCES INC SRNT 1.2% DUE 10/01/27 | 89,206 | 89,206 |
| GOLDMAN SACHS GROUP INC SR GLOBAL NT FIXED/FLTG 2.615% DUE 04/22/32 | 87,785 | 87,785 |
| JPMORGAN CHASE & CO FXD TO FLTG RT SR NOTE 4.005% DUE 04/23/29 | 78,505 | 78,505 |
| LENNAR CORP GTD FXD RT SRNT 5.875% DUE 11/15/24 | 160,749 | 160,749 |
| MARATHON PETE CORP SRNT 4.7% DUE 05/01/25 | 162,598 | 162,598 |
| MORGAN STANLEY GLOBAL MED TERM NT SER I FXD/FLTG 1.164% DUE 10/21/25 | 156,254 | 156,254 |
| NATIONAL RURAL UTILS COOP FIN CORP COLL TR BD 2.4% DUE 03/15/30 | 75,142 | 75,142 |
| NORFOLK SOUTHN CORP FXD RT SRNT 3.65% DUE 08/01/25 | 48,435 | 48,435 |
| PROGRESSIVE CORP OH SR SECD NT 3.0% DUE 03/15/32 | 69,721 | 69,721 |
| STATE STR CORP SRNT FXD/FLTG 2.623% DUE 02/07/33 | 86,092 | 86,092 |
| T-MOBILE USA INC SRNT 3.5% DUE 04/15/31 | 60,423 | 60,423 |
| TOYOTA MTR CR CORP MEDIUM TERM NTS 3.375% DUE 04/01/30 | 72,927 | 72,927 |
| TRUIST FINL CORP SR MED TERM NTS 4.260% DUE 07/28/26 | 39,334 | 39,334 |
| UNITED PARCEL SVC INC SRNT 3.4% DUE 03/15/29 | 65,233 | 65,233 |
| UNITED STATES BANCORP MEDIUM TERM NTS 1.45% DUE 05/12/25 | 115,983 | 115,983 |
| VF CORP SRNT 2.4% DUE 04/23/25 | 65,685 | 65,685 |
| VERIZON COMMUNICATIONS INC NT 2.55% DUE 03/21/31 | 78,257 | 78,257 |
| VMWARE INC 2.2% DUE 08/15/31 | 87,551 | 87,551 |
| WELLS FARGO & CO MEDIUM TERM SRNTS 2.879% DUE 10/30/30 | 85,250 | 85,250 |
| ZOETIS INC SRNT 5.6% DUE 11/16/32 | 82,179 | 82,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,973 SHS ISHARES TR RUSSELL 2000 ETF | 692,732 | 692,732 |
| 19,157 SHS ISHARES TR CORE S&P 500 ETF | 7,360,311 | 7,360,311 |
| 121,150 SHS BLACKROCK ISHARES MSCI | 1,607,663 | 1,607,663 |
| 6,371 SHS VANGUARD INTL EQUITY INDEX | 248,341 | 248,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RETHINK EDUCATION LP | FMV | 163,190 | 163,190 |
| RETHINK EDUCATION II LP | FMV | 312,234 | 312,234 |
| RETHINK IMPACT, LP | FMV | 386,767 | 386,767 |
| CONSCIOUS CONTENT MEDIA, INC | FMV | 970,270 | 970,270 |
| SOUTHOCEAN PRIVATE CREDIT PARTNERS, LP | FMV | 174,222 | 174,222 |
| DQPN LLC | FMV | 15,686 | 15,686 |
| NEW LAB INVESTOR GROUP LLC | FMV | 95,850 | 95,850 |
| REC CITY HOLDINGS, INC | FMV | 99,999 | 99,999 |
| UNDERLINE INFRASTRUCTURE - SERIES SEED 4 PREFERRED | FMV | 241,726 | 241,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 31,263 | 32,817 | 32,817 |
| DIVIDEND RECEIVABLE | 5,486 | 2,989 | 2,989 |
| UNDERLINE INFRASTRUCTURE - CONV PROM NOTE | 150,000 | 0 | 0 |
| PROGRAM RELATED INVESTMENT | 0 | 150,000 | 150,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,468,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCING FEES | 5,263 | 0 | 5,263 | |
| INSURANCE FEE | 2,907 | 0 | 2,907 | |
| LICENSE, FILING FEES, & PERMITS | 271 | 0 | 271 | |
| MEMBERSHIP FEES & DUES | 800 | 0 | 800 | |
| NYS FILING FEE | 750 | 0 | 750 | |
| OE-BANK FEES AND ESCROW AGENT FEES | 65 | 33 | 32 | |
| TAX PENALTY | 39 | 0 | 0 | |
| TECHNOLOGY | 1,947 | 0 | 1,947 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 3,906 | 3,906 | 3,906 |
| NEW LAB INVESTOR GROUP LLC | -4,133 | 102 | -4,133 |
| RETHINK EDUCATION LP | -2,014 | -2,014 | -2,014 |
| RETHINK EDUCATION II LP | -4,232 | -3,712 | -4,232 |
| RETHINK IMPACT LP | -4,836 | -4,827 | -4,836 |
| SOUTHOCEAN PRIVATE CREDIT PARTNERS LP | 4,615 | 4,175 | 4,615 |
| Description | Amount |
|---|---|
| WRITE OFF OF REMAINING FMV OF DONATED SECURITIES | 4 |
| PRIOR PERIOD ADJUSTMENT | 20,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING/OUTSOURCING FEES | 30,000 | 0 | 30,000 | |
| INVESTMENT MANAGEMENT FEES | 62,423 | 62,423 | 0 | |
| MANAGEMENT FEES | 20,600 | 20,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 14,378 | 0 | 0 | |
| FOREIGN TAXES PAID | 5,171 | 5,171 | 0 | |
| NYS CORPORATION TAX | 250 | 0 | 0 |