| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,400 | 0 | 4,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VORNADO REALTY 4.45% | 125,000 | 68,000 |
| WELLS FARGO 4.25% | 250,000 | 164,700 |
| BANK AMERICA CORP 4.25% | 200,000 | 135,600 |
| DTE ENERGY 4.375% | 125,000 | 87,250 |
| MORGAN STANLEY 4.25%% | 100,000 | 68,720 |
| TELEPHONE & DATA 6% | 125,000 | 65,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP | 55,103 | 76,840 |
| ALPHABET L 3/6/15 | 19,773 | 59,996 |
| ALPHABET L 6/5/15 | 99,585 | 317,628 |
| AMAZON | 98,607 | 386,400 |
| APPLE | 52,620 | 389,790 |
| BERKSHIRE SERIES B | 302,960 | 308,900 |
| DISNEY | 90,926 | 318,415 |
| JPMORGAN | 249,332 | 522,990 |
| MASTERCARD | 56,669 | 260,798 |
| MICROSOFT | 62,157 | 587,559 |
| PFIZER | 190,274 | 315,126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL ETF | AT COST | 165,769 | 562,099 |
| FEDERATEED HERMES FUND INSTIL PRIME VALUE OBLIGGATIONS CL IS | AT COST | 175,000 | 175,000 |
| BLACK ROCK HEALTH SCIENCES TR II | AT COST | 400,000 | 308,600 |
| DOUBELINE YEILD OPPORTUNITIES FUND | AT COST | 49,686 | 32,800 |
| FEDERATED HERMES INSTILL PRIVE VALUE 5926 | AT COST | 500,007 | 500,200 |
| BLACKROCK INNOVATION AND GROWTH TR | AT COST | 193,000 | 68,100 |
| BLACKROCK EGS CAPITAL TR BEN INT | AT COST | 1,000,000 | 671,500 |
| GUGENHIEM ACTIVE ALLOCATION FD | AT COST | 600,000 | 403,500 |
| WESTERN ASSET DIVERSIFIED INCOME FD COM SHS BEN INT | AT COST | 1,000,000 | 635,000 |
| GSO ENERGY II ASP | AT COST | 276,212 | 452,879 |
| ALKEON GROWTH PARTNERSHIP | AT COST | 970,171 | 592,409 |
| BREP ASIA II | AT COST | 1,030,408 | 1,134,599 |
| CARLYLE DISTRESSED OP 4 ASP FUND | AT COST | 595,178 | 709,665 |
| STRAT PARTNERS VIII | AT COST | 319,794 | 985,477 |
| CEP FEEDER IV LP | AT COST | 432,063 | 771,939 |
| PB STRAT PTRS R/E FEEDER VI | AT COST | 180,869 | 242,511 |
| PB STRAT PTRS PB FEEDER VI | AT COST | 363,529 | 299,389 |
| FUNDEMENTAL PARTNERS IV B | AT COST | 1,022,192 | 1,221,329 |
| STRAT PTRS OFFSHORE FEEDER VII | AT COST | 678,585 | 755,441 |
| SPECIAL OPPORTUNITIES FUND II | AT COST | 640 | 23,921 |
| DB PRIVATE EQUITY GLOVAL V | AT COST | 104,483 | 97,997 |
| Description | Amount |
|---|---|
| RESTATEMENT OF PARTNERSHIP ASSETS TO TAX BASIS | 1,371,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 5,000 | 0 | 5,000 | |
| INSURANCE | 1,846 | 0 | 1,846 | |
| ADMIN FEES | 811 | 0 | 811 | |
| FLOW-THRU PARTNERSHIP INVEST EXP | 168,717 | 168,717 | 0 | |
| FLOW-THRU PARTNERSHIP LOSSES | 88,547 | 88,547 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREP ASIA II ASP FUND | 724 | 724 | 724 |
| PB STRATEGIC RE VI FEEDER LP | 19,295 | 19,295 | 19,295 |
| PB STRATEGIC VI FEEDER LP | 12,509 | 12,509 | 12,509 |
| Description | Amount |
|---|---|
| NONTAXABLE RETURN OF PRINCIPAL | 42,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL | 160,834 | 58,834 | 102,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXCISE TAX PMT | 40,000 | 0 | 0 | |
| 2021 EXCISE TAX PMT | 8,554 | 0 | 0 | |
| FOREIGN TAXES | 1,385 | 1,385 | 0 |