| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,000 | 12,500 | 12,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 CAPITAL DYNAMICS TRANSACTIONS PARTNERS 2021 LP | PURCHASED | COST | 0 | 46 | ||||||
| K-1 CLEAN GROWTH FUND V | PURCHASED | COST | 0 | 6,721 | ||||||
| K-1 TA XIII-B LP | PURCHASED | COST | 0 | 25,221 | ||||||
| K-1 TA XIII-B LP | PURCHASED | COST | 0 | 59 | ||||||
| K-1 ACCOLADE PARTNERS VII, LP | PURCHASED | COST | 0 | 2,447 | ||||||
| K-1 ACCOLADE PARTNERS VII, LP | PURCHASED | COST | 0 | 112 | ||||||
| K-1 ACCOLADE PARTNERS VIII, LP | PURCHASED | COST | 0 | 181 | ||||||
| K-1 CAPITAL DYNAMICS TRANSACTIONS PARTNERS 2021 LP | PURCHASED | COST | 0 | -1 | ||||||
| K-1 CLEAN GROWTH FUND V | PURCHASED | COST | 0 | 1,260 | ||||||
| K-1 TA XIV-B LP | PURCHASED | COST | 0 | -26 | ||||||
| K-1 TA XIV-B LP | PURCHASED | COST | 0 | -21 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,300 ABBOTT LABS | 120,438 | 252,517 |
| 150 ADOBE SYS | 80,279 | 50,480 |
| 2,250 ALPHABET INC CL A | 114,437 | 198,518 |
| 1,800 AMAZON.COM | 169,829 | 151,200 |
| 1,277 ANALOG DEVICES | 100,840 | 209,466 |
| 1,800 APPLE INC | 62,580 | 233,874 |
| 2,000 APTARGROUP | 180,718 | 219,960 |
| 1,100 APTIV PLC | 154,259 | 102,443 |
| 1,000 AUTOMATIC DATA PROCESSING | 101,272 | 238,860 |
| 400 BECTON DICKINSON | 91,836 | 101,720 |
| 2,000 CANADIAN NATL RAILWAY | 135,551 | 237,760 |
| 2,300 CHURCH & DWIGHT | 146,244 | 185,403 |
| 1,400 CVS HEALTH | 98,254 | 130,466 |
| 950 DANAHER CORP | 86,258 | 252,149 |
| 1,600 DISNEY | 175,333 | 139,008 |
| 1,100 EDWARDS LIFESCIENCES | 115,700 | 82,071 |
| 2,250 FISERV | 162,774 | 227,408 |
| 750 HOME DEPOT | 128,886 | 236,895 |
| 1,200 HONEYWELL INTL | 229,059 | 257,160 |
| 500 ILLUMINA | 85,511 | 101,100 |
| 1,200 JOHNSON & JOHNSON | 166,891 | 211,980 |
| 700 MASTERCARD | 78,432 | 243,411 |
| 1,100 MICROSOFT CORP | 121,193 | 263,802 |
| 1,800 NESTLE SA ADR | 150,308 | 207,612 |
| 2,300 NEXTERA ENERGY | 170,606 | 192,280 |
| 1,700 NIKE INC CLASS B | 176,288 | 198,917 |
| 1,500 NOVARTIS AG ADR | 101,713 | 136,080 |
| 1,000 NVIDIA CORP | 34,597 | 146,140 |
| 1,500 ORSTED A S | 111,278 | 135,887 |
| 1,300 PAYPAL HOLDINGS | 97,944 | 92,586 |
| 2,250 PINTEREST INC | 94,269 | 54,630 |
| 1,500 PROCTER & GAMBLE | 145,277 | 227,340 |
| 950 ROCKWELL AUTOMATION | 159,092 | 244,692 |
| 3,100 TJX COS | 185,686 | 246,760 |
| 450 UNITED HEALTH GROUP | 140,559 | 238,581 |
| 400 VEEVA SYSTEMS INC | 90,090 | 64,552 |
| 1,200 WASTE MANAGEMENT INC | 95,353 | 188,256 |
| 2,000 WELLTOWER | 102,775 | 131,100 |
| 2,000 XYLEM INC | 121,723 | 221,140 |
| 28,732 VANGUARD RUSSELL 1000 VALUE INDEX FUND ETF | 2,000,780 | 1,912,977 |
| 75,681.13 AQR STYLE PREMIA ALTERNATIVE FUND CLASS R6 | 749,999 | 569,122 |
| 113,722.78 ADVISERS INVT TR JOHCM INTL SL CL I | 2,400,000 | 2,290,377 |
| 75,065.98 ARTISAN INTL VALUE INST | 2,351,263 | 2,959,067 |
| 1,500 MEDTRONIC | 146,889 | 116,580 |
| 1,723 ADVANCED MICRO DEVICES INC | 60,297 | 111,599 |
| 100 ASML HOLDING NV | 48,459 | 54,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABDIEL QUALIFIED OFFSHORE PARTNERS LTD | AT COST | 886,362 | 812,599 |
| ACCOLADE PARTNERS VII | AT COST | 794,890 | 1,348,238 |
| ACCOLADE PARTNERS VIII | AT COST | 446,381 | 518,732 |
| ASIA ALTERNATIVES CAPITAL PARTNERS INVESTORS, L.P. | AT COST | 52,817 | 82,781 |
| ASIA ALTERNATIVES CAPITAL PARTNERS II, L.P. | AT COST | 134,760 | 378,817 |
| AVESI PARTNERS FUND I, LP | AT COST | 87,868 | 105,486 |
| BANCRO 2006 VENTURE CAPITAL FUND LLC | AT COST | 684,752 | 1,287,682 |
| BASE 10 ADVANCEMENT INITIATIVE I LP | AT COST | 403,480 | 372,776 |
| CAMBER CAPITAL OFFSHORE FUND LTD | AT COST | 1,668,312 | 1,643,595 |
| CAPITAL DYNAMICS TRANS PARTNERS 2021 | AT COST | 891,666 | 1,372,695 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 5,158,702 | 4,050,450 |
| CLEAN GROWTH FUND IV | AT COST | 91,014 | 272,079 |
| CLEAN GROWTH FUND V | AT COST | 226,749 | 439,972 |
| D1 CAPITAL PARTNERS OFFSHORE | AT COST | 1,856,796 | 1,856,325 |
| DAVIDSON KEMPNER PARTNERS | AT COST | 2,413,941 | 2,369,180 |
| GAOLING FEEDER LTD | AT COST | 1,532,159 | 814,856 |
| GLOBAL RESOURCE OPTIMIZATION FUND, L.P. | AT COST | 1,980,567 | 2,015,088 |
| GQG PARTNERS GLOBAL EQUITY FUND - GQG PARTNERS SERIES LLC | AT COST | 2,135,467 | 2,583,068 |
| INCOME RESEARCH & MGMT CORE BOND | AT COST | 7,366,093 | 6,535,514 |
| KABOUTER INTERNATIONAL OPPORTUNITIES | AT COST | 0 | 33,209 |
| (LANDSDOWNE) CLEAN ENERGY FUND, L.P. | AT COST | 2,292,579 | 2,402,518 |
| LL MORTGAGE FUND | AT COST | 1,368,494 | 1,326,892 |
| MATRIX CAPITAL MANAGMENT FUND OFFSHORE | AT COST | 1,750,000 | 1,443,190 |
| NITORUM OFFSHORE FUND LP | AT COST | 1,288,489 | 1,201,477 |
| OBVIOUS GROWTH I, L.P. | AT COST | 407,891 | 535,708 |
| OBVIOUS PRIME II LP | AT COST | 120,792 | 120,259 |
| THE OVERLOOK PARTNERS FUND LP | AT COST | 1,244,485 | 1,226,840 |
| PARK PRESIDIO CAPITAL OFFSHORE FUND | AT COST | 1,500,000 | 1,731,118 |
| POLUNIN DEVELOPING COUNTRIES FUND LLC | AT COST | 1,512,315 | 1,193,503 |
| SILVER LAKE PARTNERS VI, L.P. | AT COST | 30,101 | 586,445 |
| STEWART INVESTORS GLOBAL EMERGING MRKT LEADERS | AT COST | 1,228,621 | 1,105,408 |
| SUSTAINABLE ASSET FUND III, (US FEEDER), LP | AT COST | 496,961 | 462,347 |
| SUSTAINBLE ASSET FUND II, LP | AT COST | 446,852 | 751,354 |
| SVB STRATEGIC INVESTORS FD IV LP | AT COST | 333,382 | 752,027 |
| TA XIII-B, L.P. | AT COST | 866,633 | 1,252,898 |
| TA XIV-B, L.P. | AT COST | 549,350 | 535,709 |
| TRIDENT VIII, L.P. | AT COST | 859,907 | 1,149,520 |
| TUCKERBROOK/SB | AT COST | 137,784 | 180,272 |
| VALINOR CAPITAL PARTNERS OFFSHORE LTD | AT COST | 240,658 | 67,741 |
| VARDE INVESTMENT PARTNERS OFFSHORE | AT COST | 1,937,287 | 1,777,545 |
| WHITESPRUCE FUND | AT COST | 2,301,842 | 2,044,472 |
| WYNNCHURCH CAPITAL PARTNERS V, LP | AT COST | 477,013 | 671,401 |
| YIHENG CAPITAL OFFSHORE PARTNERS LTD | AT COST | 1,527,949 | 1,336,055 |
| HRJ CAPITAL CHAMPION VENTURES VI (CAPITAL DYNAMICS CHAMPION VENTURE VI LP) | AT COST | 539,432 | 727,481 |
| HRJ CAPITAL VC VI (INTERNATIONAL), L.P. | AT COST | 219,207 | 457,311 |
| HRJ GLOBAL BUY-OUT III (EUROPE), L.P. | AT COST | 324,320 | 88,431 |
| HRJ GLOBAL BUY-OUT III (U.S.), L.P. | AT COST | 166,750 | 157,717 |
| HRJ GROWTH CAPITAL II, L.P. | AT COST | 0 | 81,059 |
| HRJ CAPITAL VC V (FOREIGN), L.P. | AT COST | 0 | 5,669 |
| HRJ VC V, L.P. (CAPITAL DYNAMICS CHAMPION VENTURE V, LP) | AT COST | 0 | 41,417 |
| SLP VI REGAL FEEDER I LP | AT COST | 43,492 | 0 |
| PALMER SQUARE ULTRA-SHORT DURATION INVESTMENT GRADE FUND LLC | AT COST | 1,506,591 | 1,525,755 |
| BASE10 PARTNERS III, LP | AT COST | 72,403 | 71,279 |
| OBVIOUS VENTURES IV, L.P. | AT COST | 42,282 | 50,000 |
| GAOCHENG FEEDER FUND II LP | AT COST | 53,852 | 37,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEES | 268 | 262 | 0 | |
| COMMONWEALTH OF MASSACHUSETTS - FILING FEE | 500 | 0 | 500 | |
| MEMBERSHIP DUES - PHILANTHROPY | 7,350 | 0 | 7,350 | |
| PENALTIES - EXCISE TAX UNDERPAYMENT | 297 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 IR&M CORE BOND FUND (02-0552970) | 1,374 | 1,374 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 DAVIDSON KEMPNER (13-3597020) | 45,287 | 45,287 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 STEWART INVESTORS (20-6762882) | 5,425 | 5,425 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GLOBAL BUY-OUT III US | 3,468 | 3,468 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 STRATEGIC INVESTORS (26-2776097) | 12,295 | 12,295 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ CAPITAL VC V FOREIGN | 3,056 | 3,056 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ASIA ALTERNATIVES CAP II (26-1738262) | 2,249 | 2,239 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ CAPITAL VC VI INTL | 9,378 | 9,231 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS CHAMPION VENTURES VI, LP | 20,070 | 20,070 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GROWTH CAPITAL II | 16,317 | 16,317 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 LL MORTGAGE | 14,148 | 14,148 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 POLUNIN DEVELOPING | 15,937 | 15,937 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN GROWTH FUND IV, LP | 14,859 | 14,859 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 GLOBAL RESOURCE OPTIMIZATION FD L.P. | 26,169 | 26,169 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN ENERGY FUND, L.P. | 18,039 | 18,039 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS VENTURES V | 5,345 | 5,345 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 GQG PARTNERS GLOBAL EQUITY FD | 14,731 | 14,731 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TUCKERBROOK SB GLOBAL | 1,796 | 1,796 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS VII | 29,349 | 25,954 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN GROWTH FUND V, LP | 10,757 | 10,757 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SUSTAINABLE ASSET FUND II, LP | 21,979 | 21,979 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 WHITESPRUCE FUND LP | 12,999 | 12,999 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TRIDENT VIII, L.P. | 11,727 | 11,689 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 WYNNCHURCH CAPITAL PARTNERS | 13,975 | 13,975 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SILVER LAKE PARTNERS VI, LP | 14,114 | 14,114 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS VIII, L.P. | 20,864 | 18,254 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 AACP INVESTORS, L.P. | 723 | 723 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 AVESI PARTNERS FUND I, LP. | 9,358 | 9,358 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BANCRO 2006 VENTURE CAPITAL FUND LLC, L.P. | 11,392 | 11,392 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BANCRO 2007 SPECIAL OPPORTUNITIES LLC. | 5,399 | 5,399 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BASE10 ADVANCEMENT INITIATIVE I LP | 8,061 | 8,061 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 L | 40,539 | 40,365 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GLOBAL BUY-OUT III (EUROPE) LP | 4,998 | 4,998 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OBVIOUS GROWTH I LP | 9,591 | 9,591 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SUSTAINABLE ASSET FUND III (US FEEDER) LP | 917 | 917 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TA XIV-B, LP | 18,825 | 18,523 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 PALMER SQUARE ULTRA-SHORT DURATION INVESTMEN | 418 | 418 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OBVIOUS PRIME II, L.P. | 4,176 | 4,176 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 THE OVERLOOK PARTNERS FUND, L.P. | 13,464 | 13,464 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OBVIOUS VENTURES IV, L.P. | 7,712 | 7,712 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS IX, L.P. | 1,808 | 1,808 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TA XIII-B, L.P. | 15,604 | 15,529 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS VENTURES V | 5,345 | 5,345 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BASE10 PARTNERS III, L.P. | 12,148 | 12,148 | 0 | |
| CHARITABLE CONTRIBUTIONS | 27 | 24 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BASE10 ADVANCEMENT INITIATIVE II, L.P. | 4,361 | 4,361 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GLOBAL RESOURCE OPTIMIZATION FUND, L.P. | -2,154 | -2,154 | -2,154 |
| GQC PARTNERS GLOBAL EQUITY FUND | -1,441 | -1,441 | -1,441 |
| POLUNIN DEVELOPING COUNTRIES FUND, LLC | 1,176 | 1,176 | 1,176 |
| CLEAN ENERGY FUND, L.P. | 2,317 | 2,317 | 2,317 |
| DAVIDSON KEMPNER INST PTNRS L.P. | 17,860 | 17,860 | 17,860 |
| SUSTAINABLE ASSET FUND II, LP | -13,008 | 3,230 | -13,008 |
| THE OVERLOOK PARTNERS FUND LP | -871 | -871 | -871 |
| TA XIII-B, L.P. | -9 | -9 | -9 |
| TA XIV-B, L.P. | -2 | -2 | -2 |
| CAP DYN TRANS PTNRS 2021 | -3,940 | -581 | -3,940 |
| GAOLING FEEDER, LTD | 47,394 | 47,394 | 47,394 |
| ASIA ALTERN CAPITAL PTNRS II LP | 87 | 87 | 87 |
| AACP INVESTORS, L.P. | 409 | 409 | 409 |
| ACCOLADE PTNRS VIII LP | -603 | -678 | -603 |
| HRJ CAPITAL VC VI (INTERNATIONSL) LP | 167 | 167 | 167 |
| HRJ GLOBAL BUY-OUT III (EUROPE) LP | -11,760 | -11,760 | -11,760 |
| HRJ GLOBAL BUY-OUT III (U.S.) LP | 418 | 408 | 418 |
| BANCRO 2007 SPECIAL OPPORTUNITIES LLC | 5,792 | 5,792 | 5,792 |
| CAPITAL DYNAMICS CHAMPION VENTURES VI, LP | -250 | -102 | -250 |
| ACCOLADE PTNRS VII LP | -2,559 | 13 | -2,559 |
| BANCRO 2006 VENTURE CAPITAL FUND LLC | 72,513 | 72,359 | 72,513 |
| CLEAN GROWTH FUND IV LP | -2,317 | 695 | -2,317 |
| CLEAN GROWTH FUND V LP | 9,030 | 7,252 | 9,030 |
| THE CHILDREN'S INVESTMENT FUND | 405,687 | 405,687 | 405,687 |
| STEWART INVESTORS GEMSL FUND (DST) | -2,320 | -2,320 | -2,320 |
| VARDE INVESTMENT PARTNERS (OFFSHORE), LTD. | 153,933 | 153,933 | 153,933 |
| STRATEGIC INVESTORS FUND IV, L.P. | 375 | 376 | 375 |
| TUCKERBROOK SB GLOBAL DISTRESSED FUND I, LP | 1,581 | 312 | 1,581 |
| IR&M CORE BOND FUND LLC | 4,459 | 4,459 | 4,459 |
| CAMBER CAPITAL OFFSHORE FUND, LTD. | 168,312 | 168,312 | 168,312 |
| YIHENG CAPITAL OFFSHORE PARTNERS, LTD. | -222,051 | -222,051 | -222,051 |
| K-1 STRATEGIC INVESTORS FUND IV | -1 | 0 | -1 |
| K-1 CAPITAL DYNAMICS CHAMP VENT VI | -148 | 0 | -148 |
| K-1 HRJ GLOBAL BUY-OUT III US | 10 | 0 | 10 |
| K-1 CLEAN GROWTH FUND IV | -3,012 | 0 | -3,012 |
| K-1 TUCKERBROOK SB GLOBAL | 1,269 | 0 | 1,269 |
| K-1 ACCOLADE PARTNERS VII | -2,565 | 0 | -2,565 |
| K-1 CLEAN GROWTH FUND V, LP | 1,778 | 0 | 1,778 |
| K-1 SUSTAINABLE ASSET FUND II, LP | -16,238 | 0 | -16,238 |
| K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 LP | -3,359 | 0 | -3,359 |
| K-1 ACCOLADE PARTNERS VIII LP | -692 | 0 | -692 |
| SECTION 951A GILTI | 7,464 | 7,464 | 7,464 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 58,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 361,817 | 361,817 | 0 |
| Name | Address |
|---|---|
|
JANE'S TRUST |
C/O HEMENWAY BARNES LLP PO BOX 961209 BOSTON,MA021961209 |
| HUGH AND SHANA GRIFFITHS |
C/O HEMENWAY BARNES LLP PO BOX 961209 BOSTON,MA021961209 |
| JANE COOK 1992 TRUST |
C/O HEMENWAY BARNES LLP PO BOX 961209 BOSTON,MA021961209 |
| JANE COOK 1993 TRUST |
C/O HEMENWAY BARNES LLP PO BOX 961209 BOSTON,MA021961209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 53,081 | 53,072 | 0 | |
| FEDERAL TAX | 225,500 | 0 | 0 |