| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,100 | 100 | 19,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS - SECURITIES | 24,405,000 | 31,057,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CMS PLATINUM FUND | AT COST | 144,502 | 144,502 |
| OUTCOME DRIVEN FUND | AT COST | 2,369,783 | 2,053,106 |
| ICAPITAL SP RE VII ACCESS FUND | AT COST | 431,255 | 694,216 |
| ALTEGRIS RENAISSANCE IE FUND | AT COST | 1,045,780 | 1,045,780 |
| ALTERGRIS RENAISSANCE IDGE FUND | AT COST | 771,507 | 771,507 |
| BLACKSTONE REAL ESTATE INCOME TRUST CLASS I | AT COST | 1,931,033 | 1,901,413 |
| CNL STRATEGIC CAPTIAL LLC | AT COST | 978,440 | 1,045,221 |
| BSIP ACCESS FUND LP | AT COST | 995,323 | 1,013,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125 | 0 | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,815 | 0 | 3,815 | |
| TELEPHONE & INTERNET | 5,622 | 0 | 5,622 | |
| OFFICE EXPENSES | 3,244 | 0 | 3,244 | |
| COMPUTER/IT EXPENSES | 2,930 | 0 | 2,930 | |
| STORAGE COSTS | 5,194 | 0 | 5,194 | |
| BANK CHARGES | 123 | 0 | 123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 4,309 | 0 | 4,309 |
| OTHER INCOME FROM PASSTHROUGH ENTITIES | 34,792 | 34,792 | 34,792 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 106,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 295,316 | 277,877 | 17,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,332 | 0 | 11,332 | |
| FOREIGN TAXES PAID | 2,197 | 2,197 | 0 | |
| FEDERAL TAXES | 45,445 | 0 | 0 |