| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 190,852 | 190,852 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 129,392,995 | 129,392,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 26,847 | 26,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06 - LUXOR CAPITAL PARTNERS OFFSHORE LTD, SERIES 2322-1 | FMV | 15,189 | 15,189 |
| 11 - ICONIQ ACCESS 37 LP | FMV | 3,130,808 | 3,130,808 |
| 12 - ICONIQ STRATEGIC PARTNERS II-B | FMV | 6,298,088 | 6,298,088 |
| 13 - PRIME FINANCE PARTNERS IV LP | FMV | 19,771 | 19,771 |
| 14 - DRAWBRIDGE SPECIAL OPPORTUNITIES OFFSHORE FUND LTD | FMV | 493,203 | 493,203 |
| 16 - CERBERUS ICQ OFFSHORE LEVERED | FMV | 22,312,893 | 22,312,893 |
| 17 - CAPRICORN HEALTHCARE & SPECIAL OPPORTUNITIES II LP | FMV | 2,438,635 | 2,438,635 |
| 27 - ENDEAVOR CATALYST II LP | FMV | 7,466,632 | 7,466,632 |
| 28 - THE RISE FUND (B) LP | FMV | 56,743,727 | 56,743,727 |
| 30 - BREAKTHROUGH ENERGY VENTURES | FMV | 19,325,901 | 19,325,901 |
| 31 - ICONIQ STRATEGIC PARTNERS III-B | FMV | 19,647,906 | 19,647,906 |
| 33 - NEO FUND 1.0 | FMV | 16,670,118 | 16,670,118 |
| 36 - IPI DATA CENTER PARTNERS FUND | FMV | 50,830,519 | 50,830,519 |
| 39 - RISE OF THE REST SEED FUND | FMV | 412,845 | 412,845 |
| 40 - SOUTH PARK COMMONS FUND | FMV | 11,335,414 | 11,335,414 |
| 41 - PEMBROKE TCM DULANEY | FMV | 5,815,122 | 5,815,122 |
| 42 - FRANKLIN TEMPLETON REAL ESTATE PARTNERS III | FMV | 2,861,407 | 2,861,407 |
| 43 - TPG GROWTH IV FOF | FMV | 939,812 | 939,812 |
| 44 - COMMON SENSE GROWTH FUND | FMV | 1,626,123 | 1,626,123 |
| 45 - ALTOS ROBLOX SPV 1 | FMV | 17,222,206 | 17,222,206 |
| 46 - NEOTENY 4 | FMV | 15,000,000 | 15,000,000 |
| 48 - LEADOUT CAPITAL | FMV | 1,400,228 | 1,400,228 |
| 49 - TOWNSEND REAL ESTATE ALPHA III | FMV | 15,795,210 | 15,795,210 |
| 52 - ICONIQ STRATEGIC PARTNERS IV | FMV | 51,530,858 | 51,530,858 |
| 53 - REINVENT CAPITAL FUND | FMV | 33,523,196 | 33,523,196 |
| 54 - CODA PROJECT | FMV | 25,526,037 | 25,526,037 |
| 55 - SPATIAL SYSTEMS | FMV | 162,245 | 162,245 |
| 56 - KASZEK VENTURES IV | FMV | 4,201,465 | 4,201,465 |
| 57 - KASZEK VENTURES OPPORTUNITY I | FMV | 4,999,524 | 4,999,524 |
| 58 - ENDEAVOR CATALYST III | FMV | 9,069,120 | 9,069,120 |
| 59 - RISE OF THE REST SEED FUND II | FMV | 404,370 | 404,370 |
| 60 - MIRACLE PLUS FUND I | FMV | 3,985,413 | 3,985,413 |
| 61 - THE RISE FUND II, LP | FMV | 9,355,009 | 9,355,009 |
| 62 - DURABLE CAPITAL OFFSHORE FUND | FMV | 42,341,867 | 42,341,867 |
| 63 - MIR PARTNERS, INC. | FMV | 999,999 | 999,999 |
| 64 - MOSAIC VENTURES INVESTORS FUND | FMV | 512,790 | 512,790 |
| 65 - WAZEE STREET OPP FUND V | FMV | 2,760,084 | 2,760,084 |
| 66 - CORI INNOVATION FUND, LLC | FMV | 914,949 | 914,949 |
| 67 - MITOLAB | FMV | 279,996 | 279,996 |
| 68 - ICONIQ STRATEGIC PARTNERS V-B | FMV | 20,463,322 | 20,463,322 |
| 69 - SORNAYBITA (ACP BARITE) | FMV | 24,125,991 | 24,125,991 |
| 71 - XYZ VENTURE CAPITAL FUND, LP | FMV | 2,794,048 | 2,794,048 |
| 72 - ADDITION ONE, LP | FMV | 13,359,705 | 13,359,705 |
| 73 - GREYLOCK 16 PRINCIPALS, LP | FMV | 9,768,500 | 9,768,500 |
| 74 - NEO FUND 2.0, LP | FMV | 4,660,874 | 4,660,874 |
| 75 - SABA CAPITAL CARRY NEUTRAL TAIL | FMV | 28,537,036 | 28,537,036 |
| 76 - ZIGG CAPITAL II, LP | FMV | 3,759,181 | 3,759,181 |
| 77 - ADDITION TWO, LP | FMV | 10,580,111 | 10,580,111 |
| 78 - GOBRANDS, INC. | FMV | 29,999,788 | 29,999,788 |
| 79 - ZIPLINE INTERNATIONAL | FMV | 1,999,986 | 1,999,986 |
| 80 - BRONZE VENTURE FUND II, LP | FMV | 2,084,026 | 2,084,026 |
| 82 - SORNAYLINK, LP | FMV | 221,837 | 221,837 |
| 83 - WORLDCOIN | FMV | 500,108 | 500,108 |
| 84 - MANARA, CO. | FMV | 100,000 | 100,000 |
| 85 - CENT, INC. | FMV | 500,000 | 500,000 |
| 86 - MORPHIMMUNE INC. | FMV | 1,999,998 | 1,999,998 |
| 87 - NEO OPPORTUNITIES FUND 1.1, LP | AT COST | 979,247 | 979,247 |
| 89 - DURABLE CAPITAL OPP OFFSHORE | FMV | 9,222,639 | 9,222,639 |
| 90 - LEADOUT CPAITAL II, LP | FMV | 329,204 | 329,204 |
| 91 - XYZ VENTURE CAPITAL GO FASTER FUND, LP | FMV | 1,004,162 | 1,004,162 |
| 92 - NEO SPV 2.1, LP | FMV | 1,002,727 | 1,002,727 |
| 93 - HERETIC STUDIO FUND, LP | FMV | 800,000 | 800,000 |
| 94 - XYZ VENTURE CAPITAL FUND III, LP | FMV | 840,687 | 840,687 |
| 95 - UNDETERRED CAPITAL, LP | FMV | 759,118 | 759,118 |
| 96 - DEMOSPHERE INTERNATIONAL | FMV | 25,000 | 25,000 |
| 97 - ENDEAVOR CATALYST IV, LP | FMV | 2,283,374 | 2,283,374 |
| 99 - TWINE VENTURES FUND I, LP | FMV | 305,655 | 305,655 |
| 100 - GALVANIZE I & E FUND I | FMV | 592,778 | 592,778 |
| 101 - WOVENEARTH FUND I, LP | FMV | 748,942 | 748,942 |
| 102 - WISDOM VENTURES FUND I LP | FMV | 50,000 | 50,000 |
| 103 - TPG RISE CLIMATE FOF | FMV | 1,790,734 | 1,790,734 |
| 104 - CLIMACTIC I, LP | FMV | 130,000 | 130,000 |
| NORTHERN TRUST HIGH YIELD CORPS | FMV | 27,706 | 27,706 |
| NORTHERN TRUST MULTI SECTOR CRED | FMV | 910,947 | 910,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 74,774 | 74,774 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED INVESTMENT RECEIVABLE | 23,339 | 575,930 | 575,930 |
| DEFERRED TAX ASSET | 3,274,475 | 3,274,475 | |
| 50 - RBP CATALYST FUND (PRI) | 4,298,398 | 3,931,775 | 3,931,775 |
| 51 - OPENAI, LP (PRI) | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 32,207 | 32,207 | 0 | |
| INTEREST EXPENSE | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 0 | -3,772,763 | 0 |
| LESS: UBTI SUBJECT TO TAX | 0 | 384,203 | 0 |
| FED EXCISE TAX PROVISION INCOME | 3,553,723 | 3,553,723 |
| Description | Amount |
|---|---|
| GRANTS PAYABLE | 1,583,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 2,705,638 | 0 |
| OTHER PAYABLE | 100,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY FEES | 438,462 | 438,462 | 0 |
| Name | Address |
|---|---|
| REID HOFFMAN |
50 CALIFORNIA STREET SUITE 3550 SAN FRANCISCO,CA94111 |
| MICHELLE YEE |
50 CALIFORNIA STREET SUITE 3550 SAN FRANCISCO,CA94111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX LIABILITY | 0 | 0 | 0 | |
| BUSINESS TAXES AND FEES | 108 | 0 | 0 |