| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS 6769 | 2,430,950 | 2,454,592 |
| UBS 6773 | 1,873,809 | 1,873,809 |
| UBS 8401 | 429,350 | 429,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM 3479 | 3,419,593 | 3,419,593 |
| JPM 3968 | 1,896,126 | 1,896,126 |
| JPM 4043 | 3,451,165 | 3,451,165 |
| JPM 8007 EQUITIES | 13,826 | 13,826 |
| T ROWE PRICE | 1,595,809 | 1,595,809 |
| UBS 6767 | 1,601,847 | 1,601,847 |
| UBS 6768 | 1,302,310 | 1,302,310 |
| UBS 6771 | 1,397,568 | 1,397,568 |
| UBS 6772 | 1,113,996 | 1,113,996 |
| UBS 6774 | 1,475,742 | 1,475,742 |
| UBS 6775 | 1,424,329 | 1,424,329 |
| UBS 7413 | 1,165,692 | 1,165,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORS HEDGE FUND | FMV | 1,265,404 | 1,138,864 |
| BBP AUSTIN EASTCIDERS | FMV | 115,529 | 103,976 |
| BBP BEANFIELDS | FMV | 1 | 0 |
| BBP BITTY | FMV | 49,988 | 44,989 |
| BBP ECOLOGIC | FMV | 67,743 | 60,968 |
| BBP FLYING EMBERS | FMV | 139,998 | 125,999 |
| BBP FON | FMV | 552 | 497 |
| BBP HAIL MERRY AND BBP HIGH BREW | FMV | 60,337 | 54,303 |
| BBP PAWTREE AND BBP PATHWATER | FMV | 12,735 | 11,462 |
| BBP WOLF | FMV | 58,024 | 52,222 |
| BREP ASIA PRIVATE INVESTORS | FMV | 234,202 | 112,409 |
| BSREP II | FMV | 373,638 | 281,445 |
| CAP IV PRIVATE INVESTORS OFFSHORE | FMV | 339,372 | 123,759 |
| CAPITAL GROUP OPPORTUNISTIC FUND | FMV | 1,411,737 | 1,270,564 |
| CD&R FUND IX PRIVATE INVESTORS | FMV | 407,026 | 557,535 |
| CIC III & CIC DALE II (FINAL) | FMV | 339,304 | 203,584 |
| CIC IV | FMV | 472,508 | 283,505 |
| CIOF 2021 | FMV | 281,321 | 168,793 |
| DALE EAST TEXAS MINERALS 2008 | FMV | 61,123 | 36,674 |
| DARIAN ROWAYTON BANK PREFERRED | FMV | 250,000 | 250,000 |
| EVERCORE LEXINGTON | FMV | 796 | 478 |
| HEDGE STRATEGY FUND NPQ | FMV | 5,940,017 | 5,346,015 |
| INTERNATIONAL STRATEGIES FUND | FMV | 3,064,907 | 2,758,416 |
| JPM 8007 ADJUSTMENT | FMV | 811,540 | 0 |
| KAYNE ANDERSON ENERGY FUND VI | FMV | 27,283 | 16,370 |
| M13 ASSETS | FMV | 303,592 | 182,155 |
| OWL VENTURE I | FMV | 50,547 | 30,328 |
| OWL VENTURE III | FMV | 130,262 | 78,157 |
| OWL VENTURES IV | FMV | 344,248 | 206,549 |
| PEG SECONDARY PRIVATE EQUITY | FMV | 33,867 | 36,119 |
| PITCHFORK ANGEL | FMV | 783,282 | 704,954 |
| POWERPLANT VENTURES II | FMV | 151,448 | 90,869 |
| PRIVATE CREDIT INVESTMENT FUND | FMV | 163,289 | 97,973 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 301,003 | 180,602 |
| PRIVATE EQUITY CAPITAL PARTNERS FUNDS | FMV | 1,111,748 | 667,048 |
| R2R 1547 MEZZ | FMV | 43,787 | 43,787 |
| R2R COLONY | FMV | 165,772 | 165,772 |
| R2R HERITAGE | FMV | 11,157 | 11,157 |
| R2R MOCKINGBIRD | FMV | 156,317 | 156,317 |
| REAL ESTATE CAPITAL FUNDS | FMV | 1,047,184 | 628,310 |
| SILVER LAKE PARTNERS IV | FMV | 377,846 | 460,882 |
| SILVER LAKE PARTNERS VI | FMV | 322,983 | 172,882 |
| STRATFORD LAND FUND IV, LP | FMV | 4,297 | 2,578 |
| TOWER EAST MAVERICK FUND, LLC | FMV | 2,091,003 | 1,881,903 |
| VENTURE CAPITAL INVESTMENT PARTNERS FUNDS | FMV | 1,831,218 | 1,098,731 |
| VINTAGE EUROPEAN OPPORTUNITY | FMV | 257,478 | 150,389 |
| CIC V | FMV | 12,781 | 7,669 |
| CHCP DIRECT INVESTORS | FMV | 275,051 | 165,031 |
| BBP ZICO RISING | FMV | 50,000 | 45,000 |
| R2R PS BRC | FMV | 100,000 | 100,000 |
| R2R HUDSON OAK | FMV | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 32,475 | 73,337 | 73,337 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 8,190,851 |
| M-1: 18C | 189,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INTEREST EXPENSE | 121,542 | 121,542 | 0 | |
| K-1 OTHER DEDUCTIONS | 193,875 | 193,875 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 726 | 726 | 0 | |
| K-1 ROYALTY DEDUCTIONS | 1,425 | 1,425 | 0 | |
| K-1 SEC 179 EXPENSE | 2 | 2 | 0 | |
| K-1 SEC 59E EXPENSE | 15,552 | 8,934 | 0 | |
| K-1 RENTAL RE LOSS | 58,187 | 58,187 | 0 | |
| OFFICE EXPENSES | 20,261 | 20,261 | 0 | |
| CONFERENCES | 30,000 | 0 | 0 | |
| PROFESSIONAL FEES | 208 | 208 | 0 | |
| 11B INVOLUNTARY CONVERSION | 30 | 30 | 0 | |
| 11I - OTHER INCOME (LOSS) | 487,064 | 487,064 | 0 | |
| TRAVEL EXPENSES | 42,876 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY INCOME | 64,203 | 64,203 | 64,203 |
| K-1 ROYALTY INCOME | 7,785 | 7,785 | 7,785 |
| K-1 OTHER PORT. INCOME | 12,710 | 12,710 | 12,710 |
| K-1 CANCELLATION OF DEBT | 421 | 421 | 421 |
| MISCELLANEOUS INCOME | 38,400 | 38,400 | 38,400 |
| Description | Amount |
|---|---|
| M-1: NON-DIVIDEND DISTRIBUTIONS | 763 |
| M-1: BOOK/TAX DIFFERENCE | 4,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARAGON ADVISORS | 37,504 | 37,504 | 0 | |
| JPM 3479 | 15,701 | 15,701 | 0 | |
| JPM 3968 | 20,574 | 20,574 | 0 | |
| UBS 6769 | 7,569 | 7,569 | 0 | |
| UBS 6771 | 13,365 | 13,365 | 0 | |
| UBS 6773 | 15,699 | 14,225 | 0 | |
| UBS 6772 | 11,423 | 11,423 | 0 | |
| UBS 6774 | 12,818 | 12,818 | 0 | |
| UBS 6775 | 13,620 | 13,620 | 0 | |
| UBS 7413 | 12,164 | 12,164 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE WITHHOLDING | 24 | 24 | 0 | |
| FOREIGN TAX | 18,891 | 18,891 | 0 | |
| ESTIMATED FEDERAL TAX PAYMENTS | 64,854 | 0 | 0 | |
| K-1 BACKUP WITHHOLDING | 386 | 0 | 0 |