| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 24,150 | 12,075 | 12,075 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC (UBTI) | 2022-01 | PURCHASED | 2021-07 | COST | 0 | 410 | ||||
| FROM K-1 SCS PRIVATE EQUITY FUND (UBTI) | 2022-01 | PURCHASED | 2021-07 | COST | 0 | 44 | ||||
| FROM K-1 SCS PRIVATE EQUITY FUND (UBTI) | 2022-01 | PURCHASED | 2021-07 | COST | 0 | -2,722 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE RETURN FKA SCS SPECIAL SITUATIONS FUND LTD | AT COST | 932,443 | 1,147,636 |
| FIDELITY (NFS) - EXCHANGE TRADED PRODUCTS | AT COST | 5,362,591 | 6,947,148 |
| FIDELITY (NFS) - MUTUAL FUNDS | AT COST | 3,709,858 | 3,597,774 |
| FIDELITY (NFS) - OTHER STOCK | AT COST | 55,343 | 55,343 |
| HEDGED EQUITY FKA SCS OPPORTUNITIES FUND LTD | AT COST | 2,149,700 | 2,401,414 |
| PRIVATE EQUITY VII OFFSHORE LTD | AT COST | 392,939 | 678,121 |
| SCS MULTI-SECTOR CREDIT OFFSHORE LTD | AT COST | 935,029 | 889,551 |
| SCS PRIVATE EQUITY FUND III, LLC | AT COST | 249,085 | 559,345 |
| PRIVATE EQUITY VIII OFFSHORE LP | AT COST | 283,559 | 283,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,654 | 827 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEUROEM THERAPEUTICS INC | 539,407 | 539,407 | 539,407 |
| DIVIDEND RECEIVABLE - FIDELITY (NFS) | 1,200 | ||
| MISCELLANEOUS ADJUSTMENTS | 113,633 | 113,633 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 - SCS PRIVATE EQUITY FUND III LLC | 6,426 | 6,384 | 10 | |
| MA ANNUAL FILING FEE | 125 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - SCS PRIVATE EQUITY FUND III LLC | 476 | 476 | 476 |
| SCS PRIVATE EQUITY FUND III, LLC | 13,979 | 10,314 | 14,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 79,058 | 79,058 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCS PRIVATE EQUITY III LLC - FOREIGN TAX PAID | 50 | 50 | 0 | |
| FIDELITY - FOREIGN TAX PAID | 7,082 | 7,082 | 0 | |
| 990 FILING TAX EXPENSE | 45,000 | 0 | 0 |