| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD F150 | 2015-05-06 | 3,000 | 3,000 | 200DB | 5.000000000000 | 0 | |||
| 22 N MAIN STREET | 2015-01-01 | 850,000 | 132,440 | SL | 39.000000000000 | 19,033 | |||
| TRAILER | 2016-08-01 | 642 | 556 | 200DB | 7.000000000000 | 57 | |||
| SEWER IMPACT FEE 22 N. MAIN STREET | 2016-09-01 | 11,000 | 1,492 | SL | 39.000000000000 | 282 | |||
| 22 N. MAIN BUILDING B RENOVATIONS | 2016-10-01 | 27,500 | 3,672 | SL | 39.000000000000 | 705 | |||
| 22 N. MAIN RENOVATIONS (2017) | 2017-03-01 | 75,000 | 9,214 | SL | 39.000000000000 | 1,923 | |||
| 22 N. MAIN HVAC | 2017-07-01 | 20,000 | 2,287 | SL | 39.000000000000 | 513 | |||
| 3470 GREENSBORO HIGHWAY IMPROVEMENTS | 2022-03-15 | 31,506 | SL | 27.500000000000 | 907 | ||||
| 3472 GREENSBORO HIGHWAY IMPROVEMENTS | 2022-07-01 | 183,086 | SL | 27.500000000000 | 3,051 | ||||
| 3472 GREENSBORO HIGHWAY HVAC | 2022-01-26 | 13,801 | SL | 39.000000000000 | 339 | ||||
| 3470/3472 GREENSBORO HIGHWAY COMMON IMPROVEMENTS | 2022-05-09 | 39,000 | SL | 27.500000000000 | 886 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY BILL | 500,000 | 500,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC (1092 SHARES) | 176,478 | 176,478 |
| ALPHABET INC (1257 SHARES) | 110,905 | 110,905 |
| ALTRIA GROUP INC (2288 SHARES) | 104,584 | 104,584 |
| AMAZON COM (1571 SHARES) | 131,964 | 131,964 |
| AMERICAN EXPRESS (1165 SHARES) | 172,128 | 172,128 |
| APPLE INC (1712) | 222,440 | 222,440 |
| AT&T (3307) | 60,882 | 60,882 |
| BLACKROCK INC (258) | 182,827 | 182,827 |
| BROADCOM INC (347 SHARES) | 194,018 | 194,018 |
| CATERPILLAR (700 SHARES) | 167,692 | 167,692 |
| CISCO (2772 SHARES) | 132,058 | 132,058 |
| CITIGROUP (1453 SHARES) | 65,719 | 65,719 |
| CUMMINS INC (618 SHARES) | 149,735 | 149,735 |
| CVS (2232 SHARES) | 208,000 | 208,000 |
| DIAGEO PLC (747 SHARES) | 133,108 | 133,108 |
| DISNEY (806 SHARES) | 70,025 | 70,025 |
| EPD (3926 SHARES) | 94,695 | 94,695 |
| EXXON MOBILE (2925 SHARES) | 322,628 | 322,628 |
| HONEYWELL INC (782 SHARES) | 167,583 | 167,583 |
| IBM (459 SHARES) | 64,669 | 64,669 |
| JP MORGAN (1193 SHARES) | 159,981 | 159,981 |
| LOWES (794 SHARES) | 158,197 | 158,197 |
| LYONDELLBASELL (2076 SHARES) | 172,370 | 172,370 |
| L3HARRIS TECHNOLOGY (772 SHARES) | 160,738 | 160,738 |
| METLIFE INC (2376 SHARES) | 171,951 | 171,951 |
| MICROSOFT CORP (813 SHARES) | 194,974 | 194,974 |
| OCONEE STATE BANK (300 SHARES) | 11,133 | 11,133 |
| PEPSICO (860 SHARES) | 155,367 | 155,367 |
| PFIZER (2897 SHARES) | 148,442 | 148,442 |
| PRUDENTIAL (1377 SHARES) | 136,956 | 136,956 |
| TRUIST (2133 SHARES) | 91,783 | 91,783 |
| UNITED HEALTH (361 SHARES) | 191,395 | 191,395 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 56 ACRES SMITHONIA RD | 283,000 | 0 | 283,000 | |
| 3470 GREENSBORO HWY | 625,000 | 0 | 625,000 | |
| 3472 GREENSBORO HWY | 250,000 | 0 | 250,000 | |
| 22 N MAIN ST | 972,500 | 152,661 | 819,839 | |
| 250 ACRES WIRE BRIDGE RD | 350,000 | 0 | 350,000 | |
| 02 WEST STREET | 10,000 | 0 | 10,000 | |
| FLANAGAN PROPERTY, 24 Acres Oconee County | 154,284 | 0 | 154,284 | |
| 261 ACRES - ELDER MILL ROAD | 1,553,704 | 0 | 1,553,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MADISON FUND X, LLC. - 3.013% OWNERSHIP INTEREST | 200,000 | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD F150 TRUCK | 3,000 | 3,000 | 0 | |
| TRAILER | 642 | 556 | 86 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| IMPACT FEE/SEWER - 22 N. MAIN | 11,000 | 11,000 | 11,000 |
| WATER/SEWER DEPOSIT - 22 N. MAIN | 125 | 125 | 125 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO LOSSES (SECURITIES) | 6,540,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 241 | |||
| CONTRACT LABOR | ||||
| SECURITY | ||||
| INSURANCE | 9,989 | |||
| PAYROLL ACCOUNTING EXPENSE | ||||
| PEST CONTROL | 895 | |||
| POST OFFICE BOX RENTAL | 166 | |||
| POSTAGE | 90 | |||
| REPAIRS & MAINTENANCE | 0 | |||
| TRUCK EXPENSES | 2,870 | |||
| UTILITIES | 5,354 | |||
| OFFICE EXPENSES | ||||
| WIRE TRANSFER FEES | ||||
| SUBSCRIPTIONS | ||||
| INVESTMENT ACCOUNT TRANSFER FEE | ||||
| ANNUAL REGISTRATION FEE | ||||
| INVESTMENT TRANSACTION FEES | ||||
| PROJECT DEVELOPMENT COST |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 3,000 | ||
| PARTNERSHIP INCOME | 24,525 |
| Description | Amount |
|---|---|
| UNREALIZED PROPERTY APPRECIATION (real estate) | 134,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE PROPERTY TAXES | 43,504 | 43,497 | 2,007 | |
| PAYROLL TAX | 16,406 | 16,406 |