| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 91,605 | 34,352 | 34,352 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITY | FORM 990-PF, PAGE 5, PART VI-A, LINE 11 | TRANSFERS FROM CONTROLLED ENTITIESNAME OF CONTROLLED ENTITY EMPLOYER ID NOWINDFALL INVESTMENTS, LP 20-2356416ADDRESS201 MAIN STREET SUITE 1000 FORTH WORTH, TX 76102DESCRIPTION OF TRANSFER:DISTRIBUTION FROM LP - INCOME REPORTED ON 990-PF AND 990-T (SEE FORMS AND STATEMENTS)SCHEDULE K-1 FILED WITH THE IRS.AMOUNT OF TRANSFER: 50,000,000. ~~~~~~~~~~~~~~TOTAL AMOUNT OF TRANSFERS FROM CONTROLLED ENTITIES: 50,000,000. ~~~~~~~~~~~~~~EXCESS BUSINESS HOLDING [ ] YES [X] NO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21,187 SHS OF CISCO SYSTEMS | 1,009,349 | 1,009,349 |
| 45,232,839 SHS OF FIMM TREASURY ONLY PORTFOLIO | 45,232,839 | 45,232,839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAK HILL CAPITAL PARTNERS II (CAYMAN) LP | FMV | 16,915 | 16,915 |
| WINDFALL INVESTMENTS | FMV | 418,548,561 | 418,548,561 |
| OAK HILL CAPITAL PARTNERS II LP | FMV | 6,129 | 6,129 |
| LEGACY VENTURE IV | FMV | 1,646,741 | 1,646,741 |
| MICROVEST II | FMV | 57,248 | 57,248 |
| LEGACY VENTURE VI (QP) | FMV | 9,207,634 | 9,207,634 |
| LEGACY VENTURE VII | FMV | 12,941,414 | 12,941,414 |
| LEGACY VENTURE VIII | FMV | 10,006,610 | 10,006,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 232,295 | 232,295 | 232,295 |
| COMMONFUND EVP RECEIVABLE | 0 | 7,367 | 7,367 |
| Description | Amount |
|---|---|
| UNREALIZED BOOK LOSS | 111,973,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS, SUBSCRIPTIONS & MEMBERSHIPS | 1,129 | 0 | 1,129 | |
| POSTAGE & SHIPPING | 1,314 | 0 | 1,314 | |
| TELEPHONE | 4,296 | 0 | 4,296 | |
| LICENSE & PERMITS | 1,020 | 0 | 1,020 | |
| OTHER EXPENSES | 14,424 | 0 | 14,424 | |
| OFFICE SUPPLIES | 356 | 0 | 356 | |
| BANK SERVICE CHARGES | 102 | 0 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY VENTURE IV LLC | -12,627 | -12,627 | -12,627 |
| OAK HILL CAPITAL PARTNERS II LP | -224 | -224 | -224 |
| OAK HILL CAPITAL PARTNERS II (CAYMAN) LP | -2,081 | -2,081 | |
| OAK HILL CAPITAL PARTNERS II (CAYMAN) LP | -352 | -352 | -352 |
| WINDFALL INVESTMENTS LP | -5,722,241 | -5,722,241 | -5,722,241 |
| LEGACY VENTURE VII LLC | -97,213 | -97,213 | -97,213 |
| COMMONFUND EVP IV LP | -215 | -215 | |
| BOOK/TAX DIFFERENCE FROM PASS-THROUGH | 37 | 37 | |
| NON-DEDUCTIBLE EXPENSES FROM PASSTHROUGH | -3,827 | -3,827 | |
| LESS: AMOUNT REPORTED ON 990-T AS UBTI | -319,598 | -319,598 | -319,598 |
| LESS: AMOUNT REPORTED ON 990-T AS UBTI | 319,598 | 319,598 | |
| MICROVEST II LP | -3,730 | -3,730 | -3,730 |
| LEGACY VENTURE VI (QP) LLC | -82,939 | -82,939 | -82,939 |
| LEGACY VENTURE VIII LLC | -151,049 | -151,049 | -151,049 |
| K-1 RENTAL INCOME/(LOSS) | -48,450 | -48,450 | -48,450 |
| Description | Amount |
|---|---|
| CY ACCRUAL TO CASH ADJUSTMENT | 23,230,631 |
| RETAINED EARNINGS ADJUSTMENT | 23,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 8,084,000 | 1,459,000 |
| ACCRUED EXPENSES | 29,005 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 17,471 | 8,735 | 8,736 | |
| PROJECT MANAGEMENT FEE | 30,600 | 0 | 30,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM SCHEDULE K-1 - FOREIGN TAXES | 159,701 | 159,701 | 0 | |
| FEDERAL TAXES | 1,350,000 | 0 | 0 | |
| STATE ESTIMATED TAXES | 9,906 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WINDFALL INVESTMENTS LP |
201 MAIN STREET SUITE 1000 FORTH WORTH,TX76102 |
20-2356416 | DISTRIBUTION FROM LP-SEE INCOME REPORTED ON 990-PF AND 990-T STATEMENTS(SCH. K-1 FILED WITH THE IRS) | 0 |
| Total | 50,000,000 | |||