| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION | 69,165 | 0 | 69,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERBERUS ACDC PARTNERS, L.P. | FMV | 1,025,593 | 1,025,593 |
| CERBERUS CAL III PARTNERS, L.P. | FMV | 2,931,064 | 2,931,064 |
| CERBERUS CC INSTITUTIONAL FEEDER, L.P. | FMV | 3,779,169 | 3,779,169 |
| CERBERUS GLOBAL NPL FEEDER FUND, L.P. | FMV | 16,917,403 | 16,917,403 |
| CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND IV, LTD. | FMV | 1,012,824 | 1,012,824 |
| CIREP V AIV III, S.C.A., SICAV-RAIF | FMV | 788,550 | 788,550 |
| CIREP V AIV, L.L.C. | FMV | 639,527 | 639,527 |
| CIREP V INSTITUTIONAL FEEDER, L.P. | FMV | 7,587,034 | 7,587,034 |
| PIVOTAL COMMONWARE, INC. | FMV | 20,000,000 | 20,000,000 |
| PIVOTAL COMMONWARE, INC. CONVERTIBLE NOTES | FMV | 5,574,421 | 5,574,421 |
| UNTETHER AI CORPORATION | FMV | 40,000,000 | 40,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL ADMINISTRATIVE LEGAL COUNSEL | 43,174 | 22,952 | 20,222 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU SCHEDULE K-1'S | 530,667 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 858,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 20,000 | 0 | 0 |