| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 67,039 | 45,413 | 9,527 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| K FORCE INC. | 123,610 | 110,757 |
| NETFLIX INC COM | 117,180 | 143,901 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 273,457 | 404,959 |
| MSC INDL DIRECT CO INC CL A | 61,009 | 84,560 |
| MORGAN STANLEY MTN | 108,765 | 96,495 |
| MASTERCARD INC. CL A COM | 205,722 | 362,682 |
| MARTIN MARIETTA MATLS INC COM | 81,698 | 128,429 |
| MARRIOTT VACATIONS WORLD | 45,476 | 80,081 |
| KEMPER CORP | 76,891 | 59,040 |
| JPMORGAN CHASE CO | 162,198 | 134,532 |
| NEXTERA ENERGY CAP | 110,262 | 97,357 |
| JP MORGAN CHASE & CO COM | 76,123 | 115,997 |
| INTERACTIVE BROKERS GROUP CL A | 151,624 | 176,679 |
| INTEL CORP | 142,851 | 137,377 |
| HOWARD HUGHES CORP | 48,134 | 71,453 |
| HEINEKIN HLDG NV SHS | 330,533 | 272,171 |
| HANESBRANDS INC | 79,887 | 57,049 |
| GOLDMAN SACHS GROUP | 107,802 | 91,343 |
| GENERAL MILLS INC | 78,472 | 72,475 |
| GARRETT MOTION INC. | 77,930 | 75,705 |
| FRONTDOOR INC. | 121,518 | 80,704 |
| WORKDAY INC | 230,670 | 267,561 |
| NORTHROP GRUMMAN | 111,621 | 96,836 |
| ONESPAWORLD HOLDINGS LTD | 56,999 | 94,560 |
| FIRSTCASH HLDGS INC | 75,184 | 96,905 |
| WESCO | 55,289 | 177,158 |
| WAYFAIR INC | 136,914 | 78,245 |
| VIASAT INC | 67,956 | 53,014 |
| VERTIV HOLDINGS LLC L P | 123,067 | 150,328 |
| VERIZON | 108,756 | 89,222 |
| UPLAND SOFTWARE INC | 131,568 | 30,837 |
| UNILEVER NV NEW YORK SHS NEW | 87,947 | 81,567 |
| UNIFIRST CORP MASS | 48,284 | 57,897 |
| TREEHOUSE FOODS INC. | 106,603 | 125,919 |
| THERMON GROUP HOLDINGS INC | 53,868 | 71,384 |
| NV5 GLOBAL INC | 30,629 | 90,639 |
| SIMON PPTY | 107,617 | 96,005 |
| SEMPRA ENERGY | 121,571 | 106,732 |
| SALESFORCE COM INC | 111,043 | 91,686 |
| RUSH ENTERPRISES INC | 49,508 | 105,449 |
| REDFIN CORP | 551,035 | 56,032 |
| PUBLIC SERVICE | 106,894 | 101,402 |
| PLANET FITNESS INC CL A | 116,334 | 130,572 |
| PHILIP MORRIS INTL INC COM | 217,758 | 276,607 |
| PERNOD RICARD ORD SHS | 206,856 | 250,002 |
| PEGASYSTEMS INC | 324,360 | 164,215 |
| FIFTH THIRD BANCORP | 83,544 | 85,398 |
| ZEBRA TECHNOLOGIES CORP CI A | 105,442 | 115,385 |
| ETSY INC | 139,903 | 183,024 |
| CVS HEALTH CORP | 111,788 | 93,934 |
| AMERICAN ELEC PWR | 110,889 | 102,705 |
| AMERICAN EXPRESS CO | 107,575 | 100,980 |
| AMERICAN HONDA MTN | 109,490 | 100,546 |
| COSTAR GROUP INC | 68,331 | 117,466 |
| COMPAGNIE FINANCIERE RICHEMONT SA | 0 | 4,357 |
| COMCAST CORP NEW | 164,221 | 140,148 |
| AMERICAN TOWER CORP | 57,318 | 50,393 |
| BOSTON PROPERTIES LP | 57,005 | 49,532 |
| COMCAST CORP CL A | 55,471 | 58,820 |
| CITIGROUP INC. | 166,001 | 133,450 |
| CIE FINANCIERE RICHEMONT AG ZUG NAMEN AKT | 198,674 | 313,036 |
| AMERISAFE INC | 65,098 | 60,545 |
| BERKSHIRE HATHWAY INC DEL CL B NEW | 127,371 | 210,052 |
| AMGEN INC | 111,856 | 98,688 |
| CARRIER GLOBAL | 56,051 | 51,807 |
| BLOCK INC CL A | 502,404 | 395,389 |
| CABLE ONE INC COM | 68,302 | 24,203 |
| BROWN FORMAN CORP CL A | 73,433 | 97,654 |
| ALPHABET INC CAP STK CL C | 249,833 | 328,212 |
| ALTERYX INC | 230,094 | 135,492 |
| BERKSHIRE HATHAWAY INC DEL CL A | 283,873 | 468,711 |
| ASHTEAD GROUP PLC SHS | 109,459 | 115,579 |
| EQUINIX INC | 52,115 | 43,521 |
| ENERSYS | 90,313 | 114,821 |
| ABBVIE INC | 111,793 | 94,654 |
| AT T INC | 111,864 | 94,160 |
| ELEMENT SOLUTIONS INC | 56,623 | 99,136 |
| ARES CAPITAL CORP | 40,278 | 56,056 |
| ALEXANDRIA REAL | 53,337 | 43,840 |
| BANK OF AMERICA MTN | 167,715 | 134,314 |
| AON CORP SR | 108,475 | 89,547 |
| DIGITALBRIDGE GROUP INC | 57,042 | 46,057 |
| EVOQUA WATER TECHNOLOGIES CO | 46,902 | 116,820 |
| ANHEUSER BUSCH INBEV | 109,304 | 93,774 |
| ALIGN TECHNOLOGY INC | 284,125 | 243,800 |
| AMN | 30,732 | 51,410 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STEWART GBL EMR MKTS SUSTNBLTY LDRS | AT COST | 2,785,072 | 2,470,522 |
| SEMPER VIC PARTNERS LP (PERSHING GRG ACCOUNT) | AT COST | 0 | 3,245,644 |
| SUNRISE CAPITAL IV, L.P. | AT COST | 333,972 | 337,618 |
| SHERIDAN SQUARE OFFSHORE FUND LTD. | AT COST | 2,750,000 | 2,526,065 |
| ARROWSTREET GLOBAL EQ | AT COST | 2,117,280 | 2,854,629 |
| SUSTAINABLE ASSET FUND II (CAYMAN) | AT COST | 336,487 | 549,347 |
| TELEGRAPH HILL PARTNERS III | AT COST | 488,948 | 698,442 |
| WHALE ROCK FLAGSHIP FUND LTD. | AT COST | 924,092 | 745,863 |
| WESTPAC BKG CORP | AT COST | 73,959 | 74,647 |
| W CAPITAL PARTNERS V-A, L.P. | AT COST | 372,224 | 390,071 |
| W CAPITAL PARTNERS IV-A, L.P. | AT COST | 0 | 376,992 |
| AETOS CAPITAL OPP. FUND CAYMAN LP | AT COST | 2,000,000 | 2,422,098 |
| VANGUARD TOTAL WORLD STOCK INDEX ETF | AT COST | 1,632,146 | 1,562,625 |
| SUSTAINABLE ASSET FUND III US FEEDER | AT COST | 498,166 | 475,106 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 11,275 | 9,578 |
| VANGUARD REAL | AT COST | 577,878 | 510,139 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 4,603,531 | 4,430,983 |
| VALINOR CAPITAL PARTNERS OFFSHORE | AT COST | 76,374 | 117,832 |
| V3 REALTY PARTNERS | AT COST | 1,600,000 | 1,763,394 |
| RRG GLOBAL PARTNERS FUND L.P. | AT COST | 928,977 | 1,143,961 |
| TWEEDY BROWNE | AT COST | 4,111,596 | 4,142,182 |
| TORONTO DOMINION MTN | AT COST | 165,293 | 150,317 |
| TELEGRAPH HILL PARTNERS IV LP | AT COST | 319,900 | 771,783 |
| VANGUARD S P | AT COST | 9,762,185 | 8,488,023 |
| ROYAL BANK OF MTN | AT COST | 168,294 | 157,285 |
| PALANTINE REAL ESTATE FUND III, LP | AT COST | 559,163 | 788,050 |
| ARTISAN INTL | AT COST | 2,212,127 | 3,038,447 |
| DAVIDSON KEMPNER INSTIT. PARTNERS | AT COST | 1,600,000 | 2,107,333 |
| INDABA CAPITAL PARTNERS | AT COST | 524,701 | 795,139 |
| INCLUSIVE CAP PARTNERS SPRING INTL (PREV NAMED VALUEACT) | AT COST | 110,645 | 332,006 |
| IMPACT AMERICA FUND III, L.P. | AT COST | 21,000 | 21,000 |
| HULL STREET ENERGY PARTNERS I-A, L.P. | AT COST | 487,709 | 1,132,355 |
| HULL STREET ENERGY PARTNERS | AT COST | 51,043 | 34,870 |
| HUDSON BAY INTERNATIONAL FUND LTD | AT COST | 2,000,000 | 2,322,761 |
| DFA EMERGING MARKETS VALUE | AT COST | 4,983,158 | 4,819,876 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD | AT COST | 1,693,847 | 2,117,875 |
| ISHARE CORE MSCI EMERGING MKTS ETF | AT COST | 2,291,195 | 1,814,622 |
| HARVEST MLP INCOME FUND III | AT COST | 273,186 | 1,092,389 |
| GREEN COURT CHINA OPPORTUNITY FUND 96MSCQ912 | AT COST | 1,400,000 | 977,620 |
| GREEN COURT CHINA OPPORTUNITY FUND 95MSC3QG3 | AT COST | 800,000 | 711,680 |
| GRAHAM GLOBAL INVESTMENT FUND | AT COST | 996,355 | 1,575,545 |
| GQG PARTNERS | AT COST | 1,664,194 | 2,233,396 |
| GOLDENTREE SELECT OFFSHORE FUND LTD | AT COST | 1,272,945 | 1,899,816 |
| GMO CLIMATE CHANGE II | AT COST | 2,552,249 | 2,243,956 |
| GLOBAL RESEARCH EQ. | AT COST | 2,800,000 | 2,838,167 |
| DORSAL CAPITAL PARTNERS, LTD. | AT COST | 1,200,000 | 1,195,294 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 3,287,375 | 3,160,807 |
| JACKSON SQUARE PARTNERS SMALL-CAP FD | AT COST | 1,250,000 | 1,321,378 |
| LONGLEAF PARTNERS FUND | AT COST | 1,459,522 | 1,263,289 |
| PREF III AIF BLOCKER, LP | AT COST | 79,094 | 79,094 |
| AZOLLA VENTURES FULL-CYCLE FUND I LP | AT COST | 108,974 | 74,433 |
| BANK OF MONTREAL MTN | AT COST | 162,791 | 154,199 |
| PEPPERTREE CAPITAL FUND IX QP, LP | AT COST | 385,000 | 385,000 |
| BANK OF NOVA SCOTIA | AT COST | 163,659 | 159,834 |
| PALMER SQ ULTRA-ST DUR INV GRADE FD | AT COST | 1,200,000 | 1,217,725 |
| OWNERSHIP CAP. GLOBAL EQ (USD) FUND | AT COST | 1,800,000 | 2,162,900 |
| OBVIOUS VENTURES IV, L.P. | AT COST | 100,000 | 89,137 |
| OBVIOUS VENTURES III, L.P. | AT COST | 461,782 | 807,852 |
| OBVIOUS PRIME II, L.P. | AT COST | 125,000 | 121,771 |
| NOKOTA LC, LLC | AT COST | 90,454 | 110,082 |
| NOKOTA CAPITAL HOLDBACK | AT COST | 84,950 | 84,950 |
| NITORUM OFFSHORE FUND, LT. | AT COST | 900,000 | 750,410 |
| CANYON BALANCED HOLDBACK | AT COST | 10,796 | 15,600 |
| CEVIAN CAPITAL II LTD | AT COST | 2,062,500 | 2,677,909 |
| METIS US CLIMATE ALIGNED PORTFOLIO | AT COST | 5,500,000 | 6,267,602 |
| MAVERICK LONG LTD. | AT COST | 1,843,067 | 2,237,452 |
| MAKAIRA INVESTORS | AT COST | 1,300,000 | 2,469,406 |
| RENAISSANCE INSTITUTIONAL EQUITIES | AT COST | 1,300,000 | 1,411,560 |
| 1SHARPE INCOME OFFSHORE L.P. | AT COST | 1,500,000 | 1,565,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,760 | 4,380 | 4,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 20 | 20 | 0 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| OTHER EXPENSES | 1,554 | 779 | 779 | |
| OTHER EXPENSES FROM SCH K-1 | 0 | 491,015 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 576,136 | ||
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 868,353 | 0 |
| US BANK OTHER INVESTMENT INCOME | 2,626 | 2,626 | 2,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 386,091 | 386,091 | 0 | |
| PERSHING INVESTMENT EXPENSES | 42,385 | 42,385 | 0 | |
| BANK FEES | 74,471 | 74,471 | 0 | |
| ARABELLA ADVISORS | 132,438 | 0 | 132,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 248,642 | 0 | 0 | |
| US BANK FOREIGN TAXES PAID | 41,887 | 41,887 | 0 | |
| PERSHING FOREIGN TAXES PAID | 6,636 | 6,636 | 0 |