| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAYCROSSE FEES | 5,656 | 4,815 | 841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 105,381 | 263,424 |
| BROADCOM INC COM | 154,790 | 259,995 |
| CME GROUP INC CL A | 184,619 | 178,754 |
| CUMMINS | 148,803 | 203,039 |
| GENUINE PARTS | 117,553 | 250,271 |
| HOME DEPOT | 136,391 | 176,882 |
| INTERPUBLIC GROUP OF COS | 88,947 | 141,034 |
| JOHNSON & JOHNSON COM | 178,749 | 213,393 |
| KEYCORP NEW COM | 113,538 | 155,195 |
| LAMAR ADVERTISING | 164,137 | 215,798 |
| M D C CORP | 67,021 | 85,320 |
| OLD REPUBLIC | 144,533 | 189,795 |
| PAYCHEX INC | 77,019 | 130,814 |
| PROCTER & GAMBLE | 165,681 | 235,979 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 161,387 | 189,814 |
| SNAP ON INC | 97,755 | 177,537 |
| TARGET CORP | 185,219 | 160,069 |
| ARES MANAGEMENT CORPORATION | 155,793 | 171,237 |
| CONOCOPHILIPS | 108,118 | 275,859 |
| KEURIG DR PEPPER INC | 201,071 | 199,946 |
| TEXAS INSTRUMENTS INC | 88,523 | 92,027 |
| UNION PACIFIC CORP | 152,413 | 149,090 |
| UNITED PARCEL SERVICE INC CL B | 154,066 | 151,067 |
| UNILEVER PLC SP ADR | 167,915 | 183,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1855 CAPITAL FUND I | AT COST | 81,473 | 89,668 |
| DORCHESTER MINERALS | AT COST | 10,377 | 194,755 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 53,420 | 226,897 |
| ESCROW | AT COST | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES | 1 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS - 1855 CAPITAL FUND I | 3,818 | 3,818 | 0 | |
| ROYALTY EXPENSES - DORCHESTER MINERALS | 3,534 | 3,534 | 0 | |
| ROYALTY EXPENSES - BURK ROYALTY CO LTD | 24 | 24 | 0 | |
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| ORDINARY LOSS - ENTERPRISE PRODUCTS PARTNERS LP | 7,058 | 0 | 0 | |
| REAL ESTATE TAXES | 6 | 6 | 0 | |
| PORTFOLIO DEDUCTIONS - ENTERPRISE PRODUCTS PARTNERS LP | 5 | 5 | 0 | |
| NONDEDUCTIBLE EXPENSES - ENTERPRISE PRODUCTS PARTNERS LP | 30 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DORCHESTER MINERALS K-1 | 28,549 | 28,549 | 28,549 |
| BURK ROYALTY CO LTD | 136 | 136 | 136 |
| Description | Amount |
|---|---|
| DEPLETION DORCHESTER MINERALS, LP | 7,061 |
| UNREALIZED GAIN ON STOCKS DONATED TO CHARITIES | 16,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - DB 1099 | 53,818 | 53,818 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 7,800 | 0 | 0 | |
| FOREIGN TAXES | 1,791 | 1,791 | 0 |