| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GCM GROSVENOR CHRP II, LP | 32,261 | 31,608 | 31,608 |
| INVESTMENT IN CONTI | 6,587 | 0 | 0 |
| INVESTMENT IN BETHESDA SELF STORAGE | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN 1784 SELF STORAGE | 3,738 | 3,736 | 3,736 |
| INVESTMENT IN GOLD DUST SELF STORAGE | 88,327 | 63,513 | 63,513 |
| INVESTMENT IN NEXGEN FINANCIAL | 100,000 | 100,000 | 100,000 |
| INVESTMENT IN ANNAPOLIS | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN BROOKFIELD | 6,997 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 97,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6,713 | 6,713 | 0 | |
| PASSTHROUGH ACTIVITY - ROYALTY DEDUCTIONS | 1,064 | 1,064 | 0 | |
| PASSTHROUGH ACTIVITY - EXCESS BUSINESS INTEREST | 15,938 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - OTHER DEDUCTIONS | 472 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ACTIVITY - GUARANTEED PAYMENTS | 76,216 | 0 | 76,216 |
| PASSTHROUGH ACTIVITY | -15,396 | 0 | -15,396 |
| PASSTHROUGH ACTIVITY - ROYALTY | 1,788 | 1,788 | 1,788 |
| PASSTHROUGH ACTIVITY - OTHER PORTFOLIO INCOME | 466 | 466 | 466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 59,110 | 45,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 249 | 0 | 0 |