| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 10,500 | 0 | 10,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN (UBI) FROM PASSTHROUGH ENTITIES | PURCHASED | 67,731 | COST | 0 | 67,731 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8,629,469 SHS ROLLINS INC COM | 1,968,345 | 315,320,797 |
| 1,090 SHS ABBVIE INC | 98,507 | 176,155 |
| 3,070 SHS AT&T INC | 75,012 | 56,519 |
| 1,250 SHS DUKE ENERGY CORP | 99,512 | 128,738 |
| 3,120 SHS IRON MTN INC | 96,128 | 155,532 |
| 4,760 SHS LUMEN TECHNOLOGIES INC | 98,111 | 24,847 |
| 3,116 SHS MARINE PRODS CORP | 455 | 36,675 |
| 69,091 SHS RPC INC | 1,380 | 614,219 |
| 2,220 SHS SEAGATE TECHNOLOGY HOLDINGS PLC | 96,520 | 116,794 |
| 2,270 SOUTHERN CO COM | 98,413 | 162,101 |
| 742 SHS WARNER BROS DISCOVERY INC | 23,475 | 7,034 |
| 1,818 SHS MFC ALPS ETF TRUST ALERIAN MLP | 79,450 | 69,211 |
| 2,350 SHS MFC ISHARES TR MTG REAL ESTATE | 94,336 | 53,322 |
| 2,730 SHS MFC ISHARES TRUST ISHARES PREFERRED & INCOME SECS | 98,580 | 83,347 |
| 1,144 SHS MFC VANGUARD INDEX FUNDS S&P 500 | 293,661 | 401,933 |
| 1,245 SHS MFC VANGUARD WORLD FD VANGUARD MEGA CAP | 120,000 | 164,838 |
| 1,165,784 SHS INTELLIGENT BIO SOLUTIONS INC | 2,067,150 | 233,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | AT COST | 16,107,633 | 22,133,807 |
| INTELLIGENT BIO SOLUTIONS CONVERTIBLE NOTE | AT COST | 0 | 690,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT RELATED COUNSEL | 169,161 | 169,161 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CUMULATIVE BOOK-TO-TAX DIFFERENCES | 51,715,876 | 48,192,692 | 3,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES | 322,442 | 214,590 | 0 | |
| POSTAGE | 26 | 26 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 277,220 | 141,244 | 277,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 100,000 | 100,000 | 0 | |
| INVESTMENT CONSULTING FEES | 1,199 | 1,199 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 74,000 | 0 | 0 | |
| UBTI TAX | 31,000 | 0 | 0 |