| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 0 | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| REDEMPTION OF IRON OUT INTEREST | 2022-07 | DONATED | 2022-07 | IRON OUT INC | 727,574 | 446,949 | COST | 0 | 280,625 | |
| REDEMPTION OF AMERICAN HYDRO STOCK | 2022-07 | DONATED | 2022-07 | AMERICAN HYDRO INC | 47,139 | 20,204 | COST | 0 | 26,935 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, PART VI-B, LINE 1A(3) AND LINE 1B | PART VI-B, LINE 1A(3) HAS BEEN ANSWERED "YES" BECAUSE JOEL HARTER IS A FAMILY MEMBER OF A SUBSTANTIAL CONTRIBUTOR AND THEREFORE A DISQUALIFIED PERSON. HE PROVIDES "SERVICE" TO THE FOUNDATION BY SERVING ON ITS BOARD AND KEEPING ITS BOOKS. LINE 1B IS ANSWERED "NO" BECAUSE HE IS NOT COMPENSATED AND THIS SERVICE QUALIFIES UNDER THE EXCEPTION DESCRIBED IN REGULATIONS SEC. 53.4941(D)-3. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM COR | 35,421 | 33,309 |
| T. ROWE PRICE ULTRA SHOR | 34,391 | 33,544 |
| VANGUARD ITM-TERM | 33,816 | 32,983 |
| VANGUARD SHORT TERM | 83,647 | 83,608 |
| INVESCO CORE BOND Y | 116,000 | 117,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EMERGING MARKETS | 3,186 | 2,840 |
| DOUBLELINE TOTAL RETURN | 74,246 | 65,620 |
| AQR DIVERSIFIED ARBITRAG | 14,517 | 14,157 |
| JPMORGAN HEDGED EQUITY A | 18,751 | 17,438 |
| SCHWAB FDMTL EMERG MKTS | 46,371 | 39,840 |
| SCHWAB FUNDAMENTAL GLOBA | 12,859 | 11,832 |
| SCHWAB INTERNATIONAL IND | 27,588 | 23,635 |
| SCHWAB S&P 500 INDEX | 165,597 | 154,094 |
| FMI COMMON STOCK INVESTO | 30,200 | 29,372 |
| GQG PARTNERS INTL QLTY D | 26,111 | 24,898 |
| SCHWAB LARGE-CAP GROWTH | 44,164 | 38,906 |
| SEQUOIA | 50,820 | 43,133 |
| VANGUARD INTERNATIONAL G | 22,280 | 18,177 |
| VANGUARD WINDSOR ADMIRAL | 111,442 | 98,174 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR GAIN ON RETURN NOT ON BOOKS | 420,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 3,674 | 3,674 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | JOEL HARTER DIRECTOR |
| Borrower's Title | DIRECTOR |
| Original Amount of Loan | 8143578 |
| Balance Due | 7089734 |
| Date of Note | 2021-07 |
| Maturity Date | 2031-07 |
| Repayment Terms | 10 YEARS |
| Interest Rate | 2.070000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | INSTALLMENT SALE OF IRON OUT STOCK |
| Consideration FMV | 8143578 |
| Item No. | 2 |
|---|---|
| Borrower's Name | JOEL HARTER DIRECTOR |
| Borrower's Title | DIRECTOR |
| Original Amount of Loan | 1099460 |
| Balance Due | 957181 |
| Date of Note | 2021-07 |
| Maturity Date | 2031-07 |
| Repayment Terms | 10 YEARS |
| Interest Rate | 2.070000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | INSTALLMENT SALE OF SUMMIT OUTDOORS STOCK |
| Consideration FMV | 1099460 |
| Item No. | 3 |
|---|---|
| Borrower's Name | JOEL HARTER DIRECTOR |
| Borrower's Title | DIRECTOR |
| Original Amount of Loan | 1838491 |
| Balance Due | 1600576 |
| Date of Note | 2021-07 |
| Maturity Date | 2031-07 |
| Repayment Terms | 10 YEARS |
| Interest Rate | 2.070000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | INSTALLMENT SALE OF PRO PRODUCTS STOCK |
| Consideration FMV | 1838491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 524 | 524 | 0 | |
| FEDERAL TAXES | 157,818 | 157,818 | 0 | |
| STATE INCOME TAXES | 12,614 | 12,614 | 0 |