| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COOPERSMITH, SIMON & VOGEL | 60,370 | 48,296 | 12,074 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-06-30 | 8,180 | 8,180 | SL | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-06-30 | 38,005 | 13,149 | SL | 39.000000000000 | 974 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-06-30 | 104,678 | 33,550 | SL | 39.000000000000 | 2,684 | 0 | ||
| FURNITURE AND FIXTURES | 2009-06-30 | 40,710 | 40,710 | SL | 7.000000000000 | 0 | 0 | ||
| TELEPHONE EQUIPMENT | 2009-06-30 | 3,871 | 3,871 | SL | 7.000000000000 | 0 | 0 | ||
| WEBSITE | 2009-06-30 | 2,500 | 2,500 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2006-06-30 | 4,238 | 4,238 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2012-06-30 | 3,123 | 3,123 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2014-02-15 | 1,824 | 1,824 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2014-01-15 | 8,273 | 1,696 | SL | 39.000000000000 | 212 | 0 | ||
| VIDEO EQUIPMENT | 2016-09-30 | 5,112 | 3,833 | SL | 7.000000000000 | 730 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LANSDOWNE DEV MARKETS DESIGNATED SHARES | 138,990 | 38,103 |
| PTNRS CAPITAL FALCON FUND | 2,303,045 | 2,773,462 |
| PARTNERS CAPITAL HARRIER FUND | 9,100,000 | 9,660,479 |
| PARTNERS CAPITAL PHOENIX FD II LTD | 6,860,809 | 11,513,135 |
| THE MASTER PORTFOLIO (C) | 26,486,759 | 28,046,420 |
| ISHARES MSCI EMERGING MARKETS ETF | 2,644,762 | 1,961,501 |
| ISHARES CORE S&P 500 | 4,093,484 | 4,181,010 |
| ISHARES BROAD USD HY YLD | 3,030,217 | 3,064,966 |
| GMO QUALITY FUND VI | 3,897,960 | 3,679,930 |
| OCTAGON INV GRADE CLO OPP FD | 2,500,000 | 2,610,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS V (ALBERTA) LP | AT COST | 1,736,607 | 1,466,439 |
| BLACKSTONE REAL ESTATE PARTNERS VI (ALBERTA) LP | AT COST | 817,358 | 600,041 |
| DAVIS INVESTMENT VENTURES FD IV-B LP | AT COST | 629,953 | 751,952 |
| GEMSPRING CAPITAL FUND | AT COST | 1,694,237 | 4,002,643 |
| HOLLYPORT SECONDARY OPP FUND VI | AT COST | 206,240 | 941,603 |
| MEDLEY OPPORTUNITY FUND II LP | AT COST | 1,077,543 | 347,923 |
| MERLIN FUND I | AT COST | 1,037,922 | 1,618,811 |
| PALATINE REAL ESTATE PART FUND III | AT COST | 735,796 | 959,928 |
| PTNRS CAPITAL CONDOR FUND IX LP | AT COST | 4,244,151 | 7,838,585 |
| PTNRS CAPITAL CONDOR FUND X LP | AT COST | 2,433,141 | 3,754,310 |
| PTNRS CAPITAL CONDOR FUND XI LP | AT COST | 3,640,202 | 5,710,289 |
| PTNRS CAPITAL CONDOR FUND XII | AT COST | 1,837,312 | 3,445,363 |
| PTNRS CAPITAL GREYHAWK FUND LP | AT COST | 9,760,136 | 10,491,813 |
| RAITH REAL ESTATE PARTNERSHIP FD II | AT COST | 558,450 | 758,389 |
| FOUNDERS FUND GROWTH | AT COST | 309,816 | 325,854 |
| PTNRS CAPITAL CONDOR FUND XIII LP | AT COST | 1,928,821 | 2,374,361 |
| PARTNERS CAPITAL CONDOR FUND XIV LP | AT COST | 1,476,108 | 1,575,599 |
| MERLIN FUND II | AT COST | 1,712,964 | 1,941,058 |
| NB PARTNERS FUND III | AT COST | 1,205,350 | 1,540,617 |
| OSSO MULTIFAMILY I LP | AT COST | 367,372 | 510,515 |
| PREF III AIF LP | AT COST | 262,220 | 340,788 |
| OSSO 2 LP | AT COST | 232,890 | 240,833 |
| NB PARTNERS FUND IV | AT COST | 150,306 | 158,357 |
| RAITH REAL ESTATE PARTNERSHIP FD III | AT COST | 94,782 | 94,189 |
| PTNRS CAPITAL CONDOR FUND XV LP | AT COST | 638,694 | 665,948 |
| PTNRS CAPITAL RED KITE FUND I | AT COST | 73,472 | 74,641 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 8,180 | 8,180 | 0 | |
| LEASEHOLD IMPROVEMENTS | 38,005 | 14,123 | 23,882 | |
| LEASEHOLD IMPROVEMENTS | 104,678 | 36,234 | 68,444 | |
| FURNITURE AND FIXTURES | 40,710 | 40,710 | 0 | |
| TELEPHONE EQUIPMENT | 3,871 | 3,871 | 0 | |
| WEBSITE | 2,500 | 2,500 | 0 | |
| FURNITURE AND FIXTURES | 4,238 | 4,238 | 0 | |
| FURNITURE AND FIXTURES | 3,123 | 3,123 | 0 | |
| FURNITURE AND FIXTURES | 1,824 | 1,824 | 0 | |
| LEASEHOLD IMPROVEMENTS | 8,273 | 1,908 | 6,365 | |
| VIDEO EQUIPMENT | 5,112 | 4,563 | 549 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS,MAQUETTES AND ARTWORK | 94,543,294 | 94,518,294 | 146,183,762 |
| PREPAID FSA ACCOUNT | 5,373 | ||
| UBIT TAX RECEIVABLE | 5,000 | 0 | 0 |
| DUE FROM P2 CAPITAL FUND | 2,723,738 | ||
| DUE FROM THE MASTER PORTFOLIO (C) LTD | 3,000,000 | ||
| DUE FROM HARRIER FUND C LTD | 800,000 | 800,000 | |
| DUE FROM FALCON FUND C LTD | 4,900,000 | 4,900,000 | |
| DUE FROM BROKER | 2,896,534 | 2,896,534 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE-PARTNERSHIPS | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 25,484 | 0 | 26,457 | |
| PAYROLL EXPENSE | 2,051 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 34,163 | 0 | 12,063 | |
| INSURANCE | 29,789 | 0 | 0 | |
| TELEPHONE AND INTERNET | 5,827 | 0 | 5,215 | |
| OFFICE | 3,346 | 0 | 11,142 | |
| POSTAGE & DELIVERY & PROFESSIONAL DEVELOPMENT, | 5,374 | 0 | 600 | |
| DELAWARE AGENTS FEE | 521 | 0 | 521 | |
| ARTWORK HANDLING AND APPRAISAL | 16,330 | 0 | 16,330 | |
| ARTWORK STORAGE | 73,293 | 0 | 73,293 | |
| ARTWORK INSURANCE | 62,400 | 0 | 62,400 | |
| PENSION SERVICES | 2,450 | 0 | 2,450 | |
| BANK CHARGES AND TRANSACTION FEES | 670 | 670 | 0 | |
| INVESTMENT EXPENSE-PASSTHROUGH ENTITIES | 1,053,316 | 1,053,316 | 0 | |
| NYS FILING FEE | 3,125 | 0 | 3,125 | |
| CATALOGUE RAISONNE | 2,000 | 0 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME-PASSTHROUGH ENTITIES | 104,913 | 104,913 | 104,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROKER | 3,999,988 | 2,700,136 |
| PALATINE REAL ESTATE FUND IV LP | 0 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERS CAPITAL | 175,865 | 175,865 | 0 | |
| OTHER GRANT CONSULTANTS | 40,332 | 0 | 33,882 | |
| OTHER CONSULTANTS | 21,014 | 0 | 21,014 | |
| JGM CONSULTING | 42,702 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHELD | 15,794 | 15,794 | 0 | |
| PAYROLL TAXES | 72,594 | 2,621 | 69,973 | |
| EXCISE TAX | 222,000 | 0 | 0 | |
| NYS CORP TAX | 500 | 0 | 0 |