| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,395 | 0 | 0 | 11,395 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab 2.65% Due 1/25/23 | 79,826 | 79,826 |
| Oracle Corp 3.65% Due 7/15/23 | 496,125 | 496,125 |
| Merck & Co, Due 02/10/25 | 316,421 | 316,421 |
| WW Grainger Due 2/15/25 | 182,877 | 182,877 |
| Booking Holdings Due 6/1/26 | 478,658 | 478,658 |
| American Water Due 9/1/27 | 101,516 | 101,516 |
| Howard University Due 10/1/27 | 307,703 | 307,703 |
| Nike Inc Due 3/27/25 | 190,640 | 190,640 |
| Booking Holdings Due 3/15/25 | 194,692 | 194,692 |
| Southwestern Electric Due 10/1/26 | 228,695 | 228,695 |
| Comcast Corp Due 1/15/27 | 445,684 | 445,684 |
| Evernorth Health Due 3/1/27 | 93,538 | 93,538 |
| Waste Management Due 11/15/27 | 92,957 | 92,957 |
| US Bancorp 2.4% Due 7/30/24 | 192,365 | 192,365 |
| Gilead Sciences 2.95% Due 3/1/27 | 46,561 | 46,561 |
| Toyota Motor Cre 3.05% Due 1/11/28 | 230,878 | 230,878 |
| BP Capital Mark 4.234% Due 11/6/28 | 194,197 | 194,197 |
| Pfizer Inc. 6.6% Due 12/1/28 | 109,555 | 109,555 |
| Toyota Motor Cre 4.45% Due 6/29/29 | 427,783 | 427,783 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories, 4,365 Sh | 479,233 | 479,233 |
| Verizon Communications, 8,750 Sh | 344,750 | 344,750 |
| Reliance Stl & Aluminum, 3,200 Sh | 466,624 | 466,624 |
| Fiserv Inc, 4,575 Sh | 462,395 | 462,395 |
| Simpson Manufacturing Co, 5,300 Sh | 469,898 | 469,898 |
| Amgen Inc, 2,315 Sh | 608,012 | 608,012 |
| Aptargroup Inc, 4,185 Sh | 460,266 | 460,266 |
| Blair Strip Steel, 5 Sh | 31,000 | 31,000 |
| Kimberly-Clark Corp 3,415 Sh | 463,586 | 463,586 |
| Microsoft Corp, 2,615 Sh | 627,129 | 627,129 |
| Thermo Fisher Scientific, 875 Sh | 481,854 | 481,854 |
| Johnson & Johnson, 2,780 Sh | 491,087 | 491,087 |
| Pepsico Inc, 4,000 Sh | 446,230 | 446,230 |
| Trimble Navigation LTD, 6,350 Sh | 321,056 | 321,056 |
| Accrued Dividend and Interest Income | 53,472 | 53,472 |
| Visa Inc, 2,560 Sh | 531,866 | 531,866 |
| Walt Disney Co, 3,450 Sh | 299,736 | 299,736 |
| Arthur J Gallagher & Co, 2,980 Sh | 561,849 | 561,849 |
| Charles Schwab Corp, 7,460 Sh | 621,120 | 621,120 |
| Paypal Holdings, 4,225 Sh | 300,905 | 300,905 |
| Duke Energy Corp, 4,070 Sh | 419,169 | 419,169 |
| JM Smucker Co, 2,700 Sh | 427,842 | 427,842 |
| Southern Co, 3,650 Sh | 260,647 | 260,647 |
| Amazon.com, 135 Sh | ||
| Starbucks, 5,130 Sh | 508,896 | 508,896 |
| Box Inc, 15,000 Sh | 466,950 | 466,950 |
| Corning Inc, 8,950 Sh | 285,863 | 285,863 |
| Abbvie Inc, 3,540 Sh | 572,099 | 572,099 |
| Alphabet Inc, 5,000 Sh | 441,150 | 441,150 |
| Amazon.com Inc, 3,360 Sh | 282,240 | 282,240 |
| Cisco Systems Inc, 8,460 Sh | 403,034 | 403,034 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares MSCI, 5,930 Sh | FMV | 247,518 | 247,518 |
| Healthpeak Pptys, 13,750 Sh | FMV | 344,713 | 344,713 |
| Crown Castle Inc, 1,750 Sh | FMV | 237,370 | 237,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 6,292 | 0 | 0 | 6,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art Work on Loan | 162,650 | 162,650 | 162,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 795 | 795 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 3,719 | ||
| Refunds | 763 | ||
| Return of Capital - Psp | 380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant Administration | 95,030 | 0 | 0 | 95,030 |
| Investment Fees | 90,723 | 90,723 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 22,828 |